Jupiter Life Lin

  • Market Cap: Small Cap
  • Industry: Hospital
  • ISIN: INE682M01012
  • NSEID: JLHL
  • BSEID: 543980
INR
1,425.70
-15 (-1.04%)
BSENSE

Dec 05

BSE+NSE Vol: 5.73 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
65.57
65.57
56.52
50.87
50.87
Share Warrants & Outstandings
Total Reserve
1,290.68
1,103.47
309.17
240.90
188.11
Shareholder's Funds
1,356.24
1,169.04
365.69
293.55
238.98
Minority Interest
0.00
-0.30
-1.78
0.00
0.00
Long-Term Borrowings
321.75
0.00
452.51
464.52
421.15
Secured Loans
321.75
0.00
452.51
463.27
418.15
Unsecured Loans
0.00
0.00
0.00
1.25
3.00
Deferred Tax Assets / Liabilities
7.12
3.75
36.98
32.54
25.46
Other Long Term Liabilities
62.38
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.97
3.10
0.00
0.00
0.00
Total Non-Current Liabilities
396.21
6.84
489.49
497.06
446.61
Current Liabilities
Trade Payables
102.91
62.24
70.73
61.11
58.57
Other Current Liabilities
30.18
24.90
19.69
13.04
13.20
Short Term Borrowings
3.97
0.00
16.12
30.73
4.37
Short Term Provisions
15.37
18.62
25.60
18.32
19.71
Total Current Liabilities
152.43
105.75
132.14
123.20
95.85
Total Liabilities
1,904.89
1,281.33
985.53
908.70
788.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
1,211.30
1,005.29
965.10
891.24
801.69
Less: Accumulated Depreciation
307.92
287.66
245.40
207.33
171.69
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
903.37
717.63
719.70
683.91
630.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
185.11
74.00
29.15
26.62
25.91
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.13
0.14
0.15
0.15
0.15
Long Term Loans & Advances
53.91
57.89
6.70
10.78
16.23
Other Non Current Assets
1.28
21.90
20.58
6.80
3.85
Total Non-Current Assets
1,217.84
871.57
776.27
728.26
676.14
Current Assets Loans & Advances
Current Investments
114.27
16.87
1.40
2.73
7.21
Inventories
24.10
21.34
19.00
15.36
13.05
Sundry Debtors
41.89
57.21
45.69
27.87
21.84
Cash and Bank
488.67
301.25
134.46
103.36
19.44
Other Current Assets
10.64
5.78
4.91
2.75
4.32
Short Term Loans and Advances
7.49
7.32
3.80
28.37
46.90
Total Current Assets
687.05
409.76
209.26
180.44
112.76
Net Current Assets (Including Current Investments)
534.62
304.01
77.12
57.24
16.91
Total Current Assets Excluding Current Investments
572.78
392.90
207.86
177.71
105.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1,904.89
1,281.33
985.53
908.70
788.90
Contingent Liabilities
4.93
5.04
5.04
1.43
1.43
Total Debt
325.71
0.00
468.63
495.25
425.52
Book Value per share (adjusted)
206.85
178.3
64.7
57.36
46.98
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 37.50% vs 5.71% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is -7.14% vs -6.67% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 67.67% vs 95.81% in Mar 2024

Compare Balance Sheet Results of Jupiter Life Lin
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
65.57
139.42
-73.85
-52.97%
Share Warrants & Outstandings
Total Reserve
1,290.68
760.67
530.01
69.68%
Shareholder's Funds
1,356.24
922.44
433.80
47.03%
Minority Interest
0.00
67.60
-67.60
-100.00%
Long-Term Borrowings
321.75
604.58
-282.83
-46.78%
Secured Loans
321.75
587.51
-265.76
-45.23%
Unsecured Loans
0.00
17.08
-17.08
-100.00%
Deferred Tax Assets / Liabilities
7.12
-21.46
28.58
133.18%
Other Long Term Liabilities
62.38
877.22
-814.84
-92.89%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.97
21.43
-16.46
-76.81%
Total Non-Current Liabilities
396.21
1,481.78
-1,085.57
-73.26%
Current Liabilities
Trade Payables
102.91
334.26
-231.35
-69.21%
Other Current Liabilities
30.18
295.16
-264.98
-89.78%
Short Term Borrowings
3.97
397.65
-393.68
-99.00%
Short Term Provisions
15.37
19.35
-3.98
-20.57%
Total Current Liabilities
152.43
1,046.42
-893.99
-85.43%
Total Liabilities
1,904.89
3,518.24
-1,613.35
-45.86%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,211.30
2,600.34
-1,389.04
-53.42%
Less: Accumulated Depreciation
307.92
852.57
-544.65
-63.88%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
903.37
1,747.78
-844.41
-48.31%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
185.11
24.76
160.35
647.62%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.13
11.31
-11.18
-98.85%
Long Term Loans & Advances
53.91
165.61
-111.70
-67.45%
Other Non Current Assets
1.28
30.88
-29.60
-95.85%
Total Non-Current Assets
1,217.84
2,674.45
-1,456.61
-54.46%
Current Assets Loans & Advances
Current Investments
114.27
0.00
114.27
0.00%
Inventories
24.10
53.02
-28.92
-54.55%
Sundry Debtors
41.89
400.90
-359.01
-89.55%
Cash and Bank
488.67
347.70
140.97
40.54%
Other Current Assets
10.64
13.48
-2.84
-21.07%
Short Term Loans and Advances
7.49
28.70
-21.21
-73.90%
Total Current Assets
687.05
843.80
-156.75
-18.58%
Net Current Assets (Including Current Investments)
534.62
-202.62
737.24
363.85%
Total Current Assets Excluding Current Investments
572.78
843.80
-271.02
-32.12%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,904.89
3,518.24
-1,613.35
-45.86%
Contingent Liabilities
4.93
68.93
-64.00
-92.85%
Total Debt
325.71
1,002.23
-676.52
-67.50%
Book Value per share (adjusted)
206.85
66.16
140.69
212.65%
Annual - Borrowings
Borrowings 325.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 62.38 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 1,088.48 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 37.50% vs 5.71% in Mar 2024

Annual - Investments
Investments 0.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -7.14% vs -6.67% in Mar 2024

Annual - Current Assets
Current Assets 687.05 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 67.67% vs 95.81% in Mar 2024