Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
65.57
65.57
56.52
50.87
50.87
Share Warrants & Outstandings
Total Reserve
1,290.68
1,103.47
309.17
240.90
188.11
Shareholder's Funds
1,356.24
1,169.04
365.69
293.55
238.98
Minority Interest
0.00
-0.30
-1.78
0.00
0.00
Long-Term Borrowings
321.75
0.00
452.51
464.52
421.15
Secured Loans
321.75
0.00
452.51
463.27
418.15
Unsecured Loans
0.00
0.00
0.00
1.25
3.00
Deferred Tax Assets / Liabilities
7.12
3.75
36.98
32.54
25.46
Other Long Term Liabilities
62.38
0
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
4.97
3.10
0.00
0.00
0.00
Total Non-Current Liabilities
396.21
6.84
489.49
497.06
446.61
Current Liabilities
Trade Payables
102.91
62.24
70.73
61.11
58.57
Other Current Liabilities
30.18
24.90
19.69
13.04
13.20
Short Term Borrowings
3.97
0.00
16.12
30.73
4.37
Short Term Provisions
15.37
18.62
25.60
18.32
19.71
Total Current Liabilities
152.43
105.75
132.14
123.20
95.85
Total Liabilities
1,904.89
1,281.33
985.53
908.70
788.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
1,211.30
1,005.29
965.10
891.24
801.69
Less: Accumulated Depreciation
307.92
287.66
245.40
207.33
171.69
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
903.37
717.63
719.70
683.91
630.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
185.11
74.00
29.15
26.62
25.91
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.13
0.14
0.15
0.15
0.15
Long Term Loans & Advances
53.91
57.89
6.70
10.78
16.23
Other Non Current Assets
1.28
21.90
20.58
6.80
3.85
Total Non-Current Assets
1,217.84
871.57
776.27
728.26
676.14
Current Assets Loans & Advances
Current Investments
114.27
16.87
1.40
2.73
7.21
Inventories
24.10
21.34
19.00
15.36
13.05
Sundry Debtors
41.89
57.21
45.69
27.87
21.84
Cash and Bank
488.67
301.25
134.46
103.36
19.44
Other Current Assets
10.64
5.78
4.91
2.75
4.32
Short Term Loans and Advances
7.49
7.32
3.80
28.37
46.90
Total Current Assets
687.05
409.76
209.26
180.44
112.76
Net Current Assets (Including Current Investments)
534.62
304.01
77.12
57.24
16.91
Total Current Assets Excluding Current Investments
572.78
392.90
207.86
177.71
105.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
1,904.89
1,281.33
985.53
908.70
788.90
Contingent Liabilities
4.93
5.04
5.04
1.43
1.43
Total Debt
325.71
0.00
468.63
495.25
425.52
Book Value per share (adjusted)
206.85
178.3
64.7
57.36
46.98
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 37.50% vs 5.71% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -7.14% vs -6.67% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 67.67% vs 95.81% in Mar 2024
Compare Balance Sheet Results of Jupiter Life Lin
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
65.57
139.42
-73.85
-52.97%
Share Warrants & Outstandings
Total Reserve
1,290.68
760.67
530.01
69.68%
Shareholder's Funds
1,356.24
922.44
433.80
47.03%
Minority Interest
0.00
67.60
-67.60
-100.00%
Long-Term Borrowings
321.75
604.58
-282.83
-46.78%
Secured Loans
321.75
587.51
-265.76
-45.23%
Unsecured Loans
0.00
17.08
-17.08
-100.00%
Deferred Tax Assets / Liabilities
7.12
-21.46
28.58
133.18%
Other Long Term Liabilities
62.38
877.22
-814.84
-92.89%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
4.97
21.43
-16.46
-76.81%
Total Non-Current Liabilities
396.21
1,481.78
-1,085.57
-73.26%
Current Liabilities
Trade Payables
102.91
334.26
-231.35
-69.21%
Other Current Liabilities
30.18
295.16
-264.98
-89.78%
Short Term Borrowings
3.97
397.65
-393.68
-99.00%
Short Term Provisions
15.37
19.35
-3.98
-20.57%
Total Current Liabilities
152.43
1,046.42
-893.99
-85.43%
Total Liabilities
1,904.89
3,518.24
-1,613.35
-45.86%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,211.30
2,600.34
-1,389.04
-53.42%
Less: Accumulated Depreciation
307.92
852.57
-544.65
-63.88%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
903.37
1,747.78
-844.41
-48.31%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
185.11
24.76
160.35
647.62%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.13
11.31
-11.18
-98.85%
Long Term Loans & Advances
53.91
165.61
-111.70
-67.45%
Other Non Current Assets
1.28
30.88
-29.60
-95.85%
Total Non-Current Assets
1,217.84
2,674.45
-1,456.61
-54.46%
Current Assets Loans & Advances
Current Investments
114.27
0.00
114.27
0.00%
Inventories
24.10
53.02
-28.92
-54.55%
Sundry Debtors
41.89
400.90
-359.01
-89.55%
Cash and Bank
488.67
347.70
140.97
40.54%
Other Current Assets
10.64
13.48
-2.84
-21.07%
Short Term Loans and Advances
7.49
28.70
-21.21
-73.90%
Total Current Assets
687.05
843.80
-156.75
-18.58%
Net Current Assets (Including Current Investments)
534.62
-202.62
737.24
363.85%
Total Current Assets Excluding Current Investments
572.78
843.80
-271.02
-32.12%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,904.89
3,518.24
-1,613.35
-45.86%
Contingent Liabilities
4.93
68.93
-64.00
-92.85%
Total Debt
325.71
1,002.23
-676.52
-67.50%
Book Value per share (adjusted)
206.85
66.16
140.69
212.65%
Annual - Borrowings
Borrowings 325.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 62.38 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1,088.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 37.50% vs 5.71% in Mar 2024
Annual - Investments
Investments 0.13 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.14% vs -6.67% in Mar 2024
Annual - Current Assets
Current Assets 687.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 67.67% vs 95.81% in Mar 2024






