Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
427.37
424.50
412.29
387.45
387.45
387.45
Share Warrants & Outstandings
Total Reserve
2,551.10
2,296.06
1,203.86
415.94
295.25
245.55
Shareholder's Funds
2,978.47
2,754.30
1,616.16
803.38
682.69
633.00
Minority Interest
8.10
13.28
15.42
0.06
0.18
0.19
Long-Term Borrowings
266.21
32.23
7.64
18.79
27.50
32.67
Secured Loans
266.21
32.23
7.64
18.79
27.50
32.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
39.96
23.47
31.59
30.03
-27.10
-53.09
Other Long Term Liabilities
69.59
15.36
10.91
0.4
0.42
0.42
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.49
4.98
3.65
4.44
3.01
2.97
Total Non-Current Liabilities
371.30
70.90
53.79
53.67
3.83
-17.04
Current Liabilities
Trade Payables
397.53
407.80
553.04
198.10
143.69
141.50
Other Current Liabilities
270.29
291.99
369.12
308.02
100.46
73.69
Short Term Borrowings
682.37
457.12
330.03
268.88
111.33
104.59
Short Term Provisions
4.41
3.73
2.42
1.92
3.14
2.11
Total Current Liabilities
1,354.60
1,160.63
1,254.61
776.92
358.61
321.90
Total Liabilities
4,712.46
3,999.11
2,939.98
1,634.03
1,045.31
938.06
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,316.50
1,181.19
996.80
577.50
517.93
485.36
Less: Accumulated Depreciation
311.09
249.02
199.43
114.05
91.39
68.36
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,005.41
932.16
797.37
463.45
426.54
417.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
266.06
66.11
53.44
27.19
22.20
20.53
Intangible assets under development
3.56
0.00
0.33
0.29
0.00
0.19
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
26.55
33.63
39.53
11.32
8.02
2.03
Long Term Loans & Advances
524.76
347.55
30.03
14.25
10.95
10.34
Other Non Current Assets
67.36
21.55
22.56
33.29
7.92
0.54
Total Non-Current Assets
2,003.43
1,441.24
976.85
550.79
476.73
451.80
Current Assets Loans & Advances
Current Investments
209.05
130.25
53.33
0.00
0.00
0.00
Inventories
1,078.56
769.40
983.50
491.23
319.43
244.30
Sundry Debtors
756.73
814.86
490.80
213.27
70.99
72.12
Cash and Bank
442.15
593.59
212.96
167.39
68.90
71.36
Other Current Assets
32.84
15.89
19.78
15.05
5.84
21.72
Short Term Loans and Advances
189.70
233.88
202.76
196.30
103.43
76.76
Total Current Assets
2,709.03
2,557.87
1,963.13
1,083.24
568.58
486.26
Net Current Assets (Including Current Investments)
1,354.43
1,397.24
708.52
306.32
209.96
164.36
Total Current Assets Excluding Current Investments
2,499.97
2,427.63
1,909.80
1,083.24
568.58
486.26
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,712.46
3,999.11
2,939.98
1,634.03
1,045.31
938.06
Contingent Liabilities
54.38
54.38
60.13
46.30
43.28
42.50
Total Debt
926.68
479.06
337.67
287.67
138.83
137.26
Book Value per share (adjusted)
69.69
64.09
39.2
20.74
17.62
16.34
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 93.65% vs 43.39% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is 353.06% vs 40.79% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 27.37% vs 17.33% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is -21.05% vs -14.93% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is 5.91% vs 30.30% in Mar 2025
Compare Balance Sheet Results of Jupiter Wagons
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
427.37
22.44
404.93
1,804.50%
Share Warrants & Outstandings
Total Reserve
2,551.10
2,283.41
267.69
11.72%
Shareholder's Funds
2,978.47
2,305.85
672.62
29.17%
Minority Interest
8.10
0.00
8.10
0.00%
Long-Term Borrowings
266.21
0.00
266.21
0.00%
Secured Loans
266.21
0.00
266.21
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
39.96
42.00
-2.04
-4.86%
Other Long Term Liabilities
69.59
218.21
-148.62
-68.11%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.49
1.78
4.71
264.61%
Total Non-Current Liabilities
371.30
261.99
109.31
41.72%
Current Liabilities
Trade Payables
397.53
288.37
109.16
37.85%
Other Current Liabilities
270.29
353.10
-82.81
-23.45%
Short Term Borrowings
682.37
0.00
682.37
0.00%
Short Term Provisions
4.41
24.37
-19.96
-81.90%
Total Current Liabilities
1,354.60
665.84
688.76
103.44%
Total Liabilities
4,712.46
3,233.68
1,478.78
45.73%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,316.50
1,067.98
248.52
23.27%
Less: Accumulated Depreciation
311.09
457.88
-146.79
-32.06%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,005.41
610.10
395.31
64.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
266.06
23.11
242.95
1,051.28%
Intangible assets under development
3.56
0.00
3.56
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
26.55
173.30
-146.75
-84.68%
Long Term Loans & Advances
524.76
39.91
484.85
1,214.86%
Other Non Current Assets
67.36
137.94
-70.58
-51.17%
Total Non-Current Assets
2,003.43
1,278.99
724.44
56.64%
Current Assets Loans & Advances
Current Investments
209.05
594.36
-385.31
-64.83%
Inventories
1,078.56
301.15
777.41
258.15%
Sundry Debtors
756.73
720.51
36.22
5.03%
Cash and Bank
442.15
212.64
229.51
107.93%
Other Current Assets
32.84
46.69
-13.85
-29.66%
Short Term Loans and Advances
189.70
79.34
110.36
139.10%
Total Current Assets
2,709.03
1,954.69
754.34
38.59%
Net Current Assets (Including Current Investments)
1,354.43
1,288.85
65.58
5.09%
Total Current Assets Excluding Current Investments
2,499.97
1,360.33
1,139.64
83.78%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
4,712.46
3,233.68
1,478.78
45.73%
Contingent Liabilities
54.38
107.24
-52.86
-49.29%
Total Debt
926.68
0.00
926.68
0.00%
Book Value per share (adjusted)
69.69
102.76
-33.07
-32.18%
Annual - Borrowings
Borrowings 937.63 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 93.65% vs 43.39% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 69.59 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 353.06% vs 40.79% in Mar 2025
Annual - Fixed Assets
Fixed Assets 1,271.47 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 27.37% vs 17.33% in Mar 2025
Annual - Investments
Investments 26.55 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -21.05% vs -14.93% in Mar 2025
Annual - Current Assets
Current Assets 2,709.03 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 5.91% vs 30.30% in Mar 2025
Footer loading
