Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,853.00
2,852.00
2,697.00
2,514.60
2,659.00
3,258.60
Shareholder's Funds
3,853.00
2,852.00
2,697.00
2,514.60
2,659.00
3,258.60
Minority Interest
563.00
586.00
640.00
683.20
0.00
0.00
Long-Term Borrowings
9,176.00
9,660.00
9,914.00
10,475.40
9,587.00
8,388.30
Secured Loans
9,176.00
9,660.00
9,914.00
10,475.40
9,587.00
8,388.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
950.00
857.00
808.00
703.80
856.30
1,035.20
Other Long Term Liabilities
1272
1162
964
858.6
1008
1074.8
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
39.60
Total Non-Current Liabilities
8,624.00
10,415.00
5,202.00
11,116.20
10,447.50
7,214.40
Current Liabilities
Trade Payables
693.00
661.00
485.00
339.20
407.20
640.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
39.60
Total Current Liabilities
3,075.00
1,667.00
6,732.00
1,054.20
1,171.70
3,673.80
Total Liabilities
16,115.00
15,520.00
15,271.00
15,368.20
14,278.20
14,146.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
24,125.00
0.00
24,226.00
24,696.30
23,373.40
22,241.80
Less: Accumulated Depreciation
10,336.00
0.00
10,888.00
10,483.60
9,817.50
9,247.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
13,789.00
14,556.00
13,338.00
14,212.70
13,555.90
12,994.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1,374.00
120.00
991.00
268.60
136.70
117.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
15,439.00
14,938.00
14,549.00
14,703.30
14,002.00
13,503.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
435.00
389.00
295.00
448.60
156.50
427.70
Cash and Bank
48.00
42.00
97.00
78.10
41.80
19.20
Other Current Assets
547.00
538.00
477.00
558.90
233.40
576.40
Short Term Loans and Advances
64.00
107.00
85.00
32.20
35.10
129.50
Total Current Assets
676.00
582.00
722.00
664.90
276.20
643.80
Net Current Assets (Including Current Investments)
-2,399.00
-1,085.00
-6,010.00
-389.30
-895.50
-3,030.00
Total Current Assets Excluding Current Investments
676.00
582.00
722.00
664.90
276.20
643.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
16,115.00
15,520.00
15,271.00
15,368.20
14,278.20
14,146.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,176.00
9,660.00
9,914.00
10,475.40
9,587.00
8,388.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Københavns Lufthavne A/S
Figures in Million
Consolidated - Balance Sheet Results
Change(DKK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,853.00
15.49
3,837.51
24,774.11%
Shareholder's Funds
3,853.00
15.49
3,837.51
24,774.11%
Minority Interest
563.00
0
563.00
0.00%
Long-Term Borrowings
9,176.00
19.01
9,156.99
48,169.33%
Secured Loans
9,176.00
19.01
9,156.99
48,169.33%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
950.00
0
950.00
0.00%
Other Long Term Liabilities
1,272.00
0
1,272.00
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
8,624.00
5.28
8,618.72
163,233.33%
Current Liabilities
Trade Payables
693.00
19.99
673.01
3,366.73%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,075.00
51.47
3,023.53
5,874.35%
Total Liabilities
16,115.00
72.24
16,042.76
22,207.59%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
24,125.00
13.43
24,111.57
179,535.15%
Less: Accumulated Depreciation
10,336.00
7.36
10,328.64
140,334.78%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
13,789.00
6.07
13,782.93
227,066.39%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1,374.00
0
1,374.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
15,439.00
9.43
15,429.57
163,622.16%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
8.12
-8.12
-100.00%
Sundry Debtors
435.00
29.80
405.20
1,359.73%
Cash and Bank
48.00
21.15
26.85
126.95%
Other Current Assets
547.00
60.39
486.61
805.78%
Short Term Loans and Advances
64.00
1.33
62.67
4,712.03%
Total Current Assets
676.00
62.81
613.19
976.26%
Net Current Assets (Including Current Investments)
-2,399.00
11.34
-2,410.34
-21,255.20%
Total Current Assets Excluding Current Investments
676.00
62.81
613.19
976.26%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
16,115.00
72.24
16,042.76
22,207.59%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,176.00
19.01
9,156.99
48,169.33%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






