Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
668.00
652.20
631.20
692.50
732.40
733.90
Shareholder's Funds
668.00
652.20
631.20
692.50
732.40
733.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
1,050.30
1,049.90
1,049.30
1,047.40
844.40
497.70
Secured Loans
1,050.30
1,049.90
1,049.30
1,047.40
844.40
497.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
16.90
7.90
-2.60
7.10
13.90
-7.30
Other Long Term Liabilities
204.7
205.4
200.8
236.9
135.9
129.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
89.10
94.80
102.40
127.30
32.90
44.10
Total Non-Current Liabilities
1,246.30
1,245.20
1,238.90
1,273.20
974.00
621.90
Current Liabilities
Trade Payables
266.90
252.70
305.10
351.40
86.10
92.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
89.10
94.80
102.40
127.30
32.90
44.10
Total Current Liabilities
400.60
370.00
418.70
456.70
158.30
170.40
Total Liabilities
2,314.90
2,267.40
2,288.80
2,422.40
1,864.70
1,526.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,955.90
1,748.40
1,627.20
1,481.80
1,052.10
1,000.00
Less: Accumulated Depreciation
767.50
663.70
574.90
480.40
398.40
352.20
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,188.40
1,084.70
1,052.30
1,001.40
653.70
647.80
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
19.80
19.40
16.20
15.50
16.50
15.90
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
58.80
98.30
96.10
89.70
27.60
22.50
Total Non-Current Assets
1,338.50
1,277.20
1,246.20
1,217.00
743.30
746.40
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
78.70
Inventories
503.90
477.20
525.40
404.60
152.00
177.60
Sundry Debtors
393.10
383.70
355.80
395.90
148.90
221.70
Cash and Bank
18.40
82.40
57.40
303.20
780.30
264.60
Other Current Assets
937.40
955.70
1,012.10
1,156.70
1,092.80
760.70
Short Term Loans and Advances
22.00
12.40
73.50
53.00
11.60
18.10
Total Current Assets
976.40
990.20
1,042.60
1,205.40
1,121.40
779.80
Net Current Assets (Including Current Investments)
575.80
620.20
623.90
748.70
963.10
609.40
Total Current Assets Excluding Current Investments
976.40
990.20
1,042.60
1,205.40
1,121.40
779.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,314.90
2,267.40
2,288.80
2,422.40
1,864.70
1,526.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,050.30
1,049.90
1,049.30
1,047.40
844.40
497.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 0.17% vs 0.16% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -0.34% vs 2.29% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 9.56% vs 3.08% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 2.06% vs 19.75% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -1.39% vs -5.03% in Dec 2023
Compare Balance Sheet Results of Kaiser Aluminum Corp.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
668.00
5,157.00
-4,489.00
-87.05%
Shareholder's Funds
668.00
5,157.00
-4,489.00
-87.05%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
1,050.30
2,583.00
-1,532.70
-59.34%
Secured Loans
1,050.30
2,583.00
-1,532.70
-59.34%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
16.90
-78.00
94.90
121.67%
Other Long Term Liabilities
204.70
3,042.00
-2,837.30
-93.27%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
89.10
1,541.00
-1,451.90
-94.22%
Total Non-Current Liabilities
1,246.30
5,512.00
-4,265.70
-77.39%
Current Liabilities
Trade Payables
266.90
1,805.00
-1,538.10
-85.21%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
89.10
1,541.00
-1,451.90
-94.22%
Total Current Liabilities
400.60
3,395.00
-2,994.40
-88.20%
Total Liabilities
2,314.90
14,064.00
-11,749.10
-83.54%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,955.90
19,550.00
-17,594.10
-90.00%
Less: Accumulated Depreciation
767.50
13,161.00
-12,393.50
-94.17%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,188.40
6,389.00
-5,200.60
-81.40%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
19.80
1,033.00
-1,013.20
-98.08%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
58.80
385.00
-326.20
-84.73%
Total Non-Current Assets
1,338.50
9,150.00
-7,811.50
-85.37%
Current Assets Loans & Advances
Current Investments
0
25.00
-25.00
-100.00%
Inventories
503.90
1,998.00
-1,494.10
-74.78%
Sundry Debtors
393.10
1,096.00
-702.90
-64.13%
Cash and Bank
18.40
1,234.00
-1,215.60
-98.51%
Other Current Assets
937.40
4,496.00
-3,558.60
-79.15%
Short Term Loans and Advances
22.00
143.00
-121.00
-84.62%
Total Current Assets
976.40
4,914.00
-3,937.60
-80.13%
Net Current Assets (Including Current Investments)
575.80
1,519.00
-943.20
-62.09%
Total Current Assets Excluding Current Investments
976.40
4,914.00
-3,937.60
-80.13%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,314.90
14,064.00
-11,749.10
-83.54%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,050.30
2,583.00
-1,532.70
-59.34%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,041.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.17% vs 0.16% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 204.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.34% vs 2.29% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,188.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.56% vs 3.08% in Dec 2023
Annual - Investments
Investments 19.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.06% vs 19.75% in Dec 2023
Annual - Current Assets
Current Assets 976.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -1.39% vs -5.03% in Dec 2023






