Kaizen Platform, Inc.

  • Market Cap: Micro Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3205610003
JPY
172.00
-1 (-0.58%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,957.47
3,151.57
3,182.60
3,282.85
2,854.80
1,152.22
Shareholder's Funds
2,957.47
3,151.57
3,182.60
3,282.85
2,854.80
1,152.22
Minority Interest
0.00
38.95
98.16
65.48
0.00
0.00
Long-Term Borrowings
914.71
598.79
1,337.76
671.00
250.00
0.00
Secured Loans
914.71
598.79
1,337.76
671.00
250.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-40.06
-55.11
-42.56
-49.58
-80.90
0.00
Other Long Term Liabilities
0
0.77
599.29
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
712.30
318.32
1,185.60
671.00
250.00
0.00
Current Liabilities
Trade Payables
339.49
347.73
364.98
137.75
79.81
54.94
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
748.73
861.41
1,369.45
338.02
284.15
232.98
Total Liabilities
4,418.50
4,370.25
5,835.80
4,357.36
3,388.95
1,385.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
936.74
619.07
56.55
41.11
27.96
27.27
Less: Accumulated Depreciation
914.71
597.96
34.08
27.36
23.32
19.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
22.03
21.11
22.47
13.75
4.64
7.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
94.54
51.51
85.73
106.58
43.88
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
45.12
50.79
57.57
49.79
27.34
20.55
Total Non-Current Assets
741.33
1,011.42
1,799.55
919.05
480.36
239.72
Current Assets Loans & Advances
Current Investments
987.57
0.00
0.00
0.00
0.00
0.00
Inventories
16.12
15.38
15.27
10.54
0.00
0.00
Sundry Debtors
641.79
679.13
598.34
352.81
206.46
179.87
Cash and Bank
1,923.78
2,544.46
3,337.84
3,006.15
2,660.34
930.15
Other Current Assets
3,569.26
3,238.97
3,951.44
3,369.50
2,866.81
1,110.02
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
3,677.16
3,358.83
4,036.26
3,438.31
2,908.60
1,145.49
Net Current Assets (Including Current Investments)
2,928.44
2,497.42
2,666.81
3,100.28
2,624.44
912.51
Total Current Assets Excluding Current Investments
3,677.16
3,358.83
4,036.26
3,438.31
2,908.60
1,145.49
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,418.50
4,370.25
5,835.80
4,357.36
3,388.96
1,385.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
914.71
598.79
1,337.76
671.00
250.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 124.31% vs -45.84% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -100.00% vs -99.87% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 4.36% vs -6.05% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 83.54% vs -39.92% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 9.48% vs -16.78% in Dec 2023

Compare Balance Sheet Results of Kaizen Platform, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,957.47
1,395.88
1,561.59
111.87%
Shareholder's Funds
2,957.47
1,395.88
1,561.59
111.87%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
914.71
420.82
493.89
117.36%
Secured Loans
914.71
420.82
493.89
117.36%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-40.06
-141.92
101.86
71.77%
Other Long Term Liabilities
0
16.27
-16.27
-100.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
15.20
-15.20
-100.00%
Total Non-Current Liabilities
712.30
145.47
566.83
389.65%
Current Liabilities
Trade Payables
339.49
0
339.49
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
15.20
-15.20
-100.00%
Total Current Liabilities
748.73
2,282.30
-1,533.57
-67.19%
Total Liabilities
4,418.50
3,823.66
594.84
15.56%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
936.74
75.90
860.84
1,134.18%
Less: Accumulated Depreciation
914.71
44.27
870.44
1,966.21%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
22.03
31.63
-9.60
-30.35%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
94.54
15.39
79.15
514.29%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
45.12
84.74
-39.62
-46.75%
Total Non-Current Assets
741.33
956.88
-215.55
-22.53%
Current Assets Loans & Advances
Current Investments
987.57
0
987.57
0.00%
Inventories
16.12
0
16.12
0.00%
Sundry Debtors
641.79
117.46
524.33
446.39%
Cash and Bank
1,923.78
2,509.42
-585.64
-23.34%
Other Current Assets
3,569.26
2,626.88
942.38
35.87%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
3,677.16
2,866.78
810.38
28.27%
Net Current Assets (Including Current Investments)
2,928.44
584.48
2,343.96
401.03%
Total Current Assets Excluding Current Investments
3,677.16
2,866.78
810.38
28.27%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,418.50
3,823.66
594.84
15.56%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
914.71
420.82
493.89
117.36%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 712.30 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 124.31% vs -45.84% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -100.00% vs -99.87% in Dec 2023

Annual - Fixed Assets
Fixed Assets 22.03 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.36% vs -6.05% in Dec 2023

Annual - Investments
Investments 94.54 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 83.54% vs -39.92% in Dec 2023

Annual - Current Assets
Current Assets 3,677.16 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 9.48% vs -16.78% in Dec 2023