Kaka Industries

  • Market Cap: Micro Cap
  • Industry: Plastic Products - Industrial
  • ISIN: INE0P3N01018
  • NSEID:
  • BSEID: 543939
INR
228.50
3.9 (1.74%)
BSENSE

Dec 05

BSE+NSE Vol: 5000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'23
EQUITY AND LIABILITIES
No of Months
12
Share Capital
10.00
Share Warrants & Outstandings
Total Reserve
9.57
Shareholder's Funds
19.57
Minority Interest
0.00
Long-Term Borrowings
22.57
Secured Loans
22.57
Unsecured Loans
0.00
Deferred Tax Assets / Liabilities
0.18
Other Long Term Liabilities
0.25
Long Term Trade Payables
0.00
Long Term Provisions
0.00
Total Non-Current Liabilities
23.00
Current Liabilities
Trade Payables
4.33
Other Current Liabilities
3.20
Short Term Borrowings
17.56
Short Term Provisions
0.00
Total Current Liabilities
25.10
Total Liabilities
67.67
ASSETS
Non-Current Assets
0.00
Gross Block
14.36
Less: Accumulated Depreciation
3.04
Less : Impairment of Assets
0.00
Net Block
11.32
Lease Adjustment
0.00
Capital Work in Progress
7.99
Intangible assets under development
0.00
Pre-operative Expenses pending
0.00
Assets in transit
0.00
Non Current Investments
2.52
Long Term Loans & Advances
0.00
Other Non Current Assets
0.00
Total Non-Current Assets
21.82
Current Assets Loans & Advances
Current Investments
0.00
Inventories
15.10
Sundry Debtors
18.62
Cash and Bank
7.15
Other Current Assets
0.28
Short Term Loans and Advances
4.70
Total Current Assets
45.85
Net Current Assets (Including Current Investments)
20.75
Total Current Assets Excluding Current Investments
45.85
Miscellaneous Expenses not written off
0.00
Total Assets
67.67
Contingent Liabilities
0.00
Total Debt
40.14
Book Value per share (adjusted)
0
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 58.00% vs 14.73% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 2.44% vs 64.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 32.01% vs 201.92% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 0.00% vs -74.60% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 60.80% vs 10.52% in Mar 2024

Compare Balance Sheet Results of Kaka Industries
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
10.00
119.46
-109.46
-91.63%
Share Warrants & Outstandings
Total Reserve
9.57
86.33
-76.76
-88.91%
Shareholder's Funds
19.57
205.80
-186.23
-90.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
22.57
1.48
21.09
1,425.00%
Secured Loans
22.57
0.00
22.57
0.00%
Unsecured Loans
0.00
1.48
-1.48
-100.00%
Deferred Tax Assets / Liabilities
0.18
-38.19
38.37
100.47%
Other Long Term Liabilities
0.25
0.04
0.21
525.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
4.10
-4.10
-100.00%
Total Non-Current Liabilities
23.00
-32.57
55.57
170.62%
Current Liabilities
Trade Payables
4.33
49.44
-45.11
-91.24%
Other Current Liabilities
3.20
9.95
-6.75
-67.84%
Short Term Borrowings
17.56
29.82
-12.26
-41.11%
Short Term Provisions
0.00
11.23
-11.23
-100.00%
Total Current Liabilities
25.10
100.45
-75.35
-75.01%
Total Liabilities
67.67
273.67
-206.00
-75.27%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
14.36
220.45
-206.09
-93.49%
Less: Accumulated Depreciation
3.04
73.76
-70.72
-95.88%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
11.32
146.69
-135.37
-92.28%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
7.99
0.00
7.99
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.52
0.00
2.52
0.00%
Long Term Loans & Advances
0.00
2.13
-2.13
-100.00%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
21.82
148.82
-127.00
-85.34%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
15.10
54.91
-39.81
-72.50%
Sundry Debtors
18.62
48.96
-30.34
-61.97%
Cash and Bank
7.15
8.68
-1.53
-17.63%
Other Current Assets
0.28
3.00
-2.72
-90.67%
Short Term Loans and Advances
4.70
9.31
-4.61
-49.52%
Total Current Assets
45.85
124.85
-79.00
-63.28%
Net Current Assets (Including Current Investments)
20.75
24.40
-3.65
-14.96%
Total Current Assets Excluding Current Investments
45.85
124.85
-79.00
-63.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
67.67
273.67
-206.00
-75.27%
Contingent Liabilities
0.00
16.20
-16.20
-100.00%
Total Debt
40.14
32.28
7.86
24.35%
Book Value per share (adjusted)
0.00
13.11
-13.11
-100.00%
Annual - Borrowings
Borrowings 72.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 58.00% vs 14.73% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.42 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.44% vs 64.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 76.92 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.01% vs 201.92% in Mar 2024

Annual - Investments
Investments 0.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -74.60% in Mar 2024

Annual - Current Assets
Current Assets 71.99 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 60.80% vs 10.52% in Mar 2024