Kalpat.

INR
275.80
3.45 (1.27%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 9.55 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
205.91
167.49
139.65
139.65
139.65
139.65
Share Warrants & Outstandings
Total Reserve
3,910.56
2,313.71
880.35
1,075.58
1,285.35
1,163.73
Shareholder's Funds
4,116.47
2,481.20
1,020.00
1,215.23
1,425.00
1,303.38
Minority Interest
-38.54
-24.80
-27.92
0.00
0.00
0.00
Long-Term Borrowings
2,796.79
3,507.90
3,980.09
3,085.33
2,910.01
2,374.45
Secured Loans
2,520.66
3,261.38
3,484.92
2,505.14
2,573.11
2,167.93
Unsecured Loans
276.13
246.52
495.17
580.18
336.90
206.52
Deferred Tax Assets / Liabilities
-227.62
-163.35
-170.95
-162.38
-197.49
-182.27
Other Long Term Liabilities
213.32
288.32
180.02
185.26
139.03
150.34
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.67
39.79
32.27
27.90
20.33
13.45
Total Non-Current Liabilities
2,843.16
3,672.66
4,021.43
3,136.11
2,871.88
2,355.97
Current Liabilities
Trade Payables
686.75
679.81
421.90
225.22
284.86
250.57
Other Current Liabilities
3,256.58
2,634.24
1,550.99
1,208.49
1,157.44
750.90
Short Term Borrowings
6,371.03
6,664.12
6,708.22
6,594.32
7,455.96
4,999.88
Short Term Provisions
219.34
104.28
5.57
7.22
2.74
1.47
Total Current Liabilities
10,533.70
10,082.45
8,686.68
8,035.25
8,901.00
6,002.82
Total Liabilities
17,454.79
16,211.51
13,700.19
12,371.74
13,209.07
9,667.35
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
438.85
368.50
195.99
202.69
193.57
175.95
Less: Accumulated Depreciation
109.82
106.35
83.56
71.40
70.88
64.54
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
329.03
262.15
112.43
131.29
122.69
111.41
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
108.68
104.61
145.52
130.59
120.55
110.04
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
501.29
621.47
620.06
636.41
652.69
1,348.34
Long Term Loans & Advances
101.24
68.53
80.43
79.45
125.59
66.79
Other Non Current Assets
302.78
154.20
95.01
61.01
33.60
6.12
Total Non-Current Assets
1,343.02
1,211.06
1,052.62
1,038.05
1,054.51
1,642.70
Current Assets Loans & Advances
Current Investments
58.48
0.00
0.00
0.00
0.00
0.00
Inventories
13,659.92
12,789.67
10,653.67
9,708.15
10,352.04
5,440.97
Sundry Debtors
642.68
542.71
622.96
478.35
675.11
567.64
Cash and Bank
825.46
717.23
620.43
399.38
352.36
202.81
Other Current Assets
534.48
567.36
198.49
202.06
265.01
129.62
Short Term Loans and Advances
390.75
383.48
552.02
545.76
510.04
1,683.61
Total Current Assets
16,111.77
15,000.45
12,647.57
11,333.69
12,154.57
8,024.65
Net Current Assets (Including Current Investments)
5,578.07
4,918.00
3,960.89
3,298.44
3,253.57
2,021.83
Total Current Assets Excluding Current Investments
16,053.29
15,000.45
12,647.57
11,333.69
12,154.57
8,024.65
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
17,454.79
16,211.51
13,700.19
12,371.74
13,209.07
9,667.35
Contingent Liabilities
538.89
353.09
270.48
273.51
0.00
0.00
Total Debt
9,167.82
10,172.02
0.00
0.00
10,365.97
7,374.33
Book Value per share (adjusted)
199.92
148.14
73.04
87.02
102.68
93.33
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -9.87% vs -4.83% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is -26.01% vs 60.16% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 19.35% vs 42.18% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -19.34% vs 0.23% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 7.41% vs 18.60% in Mar 2025

Compare Balance Sheet Results of Kalpat.
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
205.91
538.47
-332.56
-61.76%
Share Warrants & Outstandings
Total Reserve
3,910.56
4,354.80
-444.24
-10.20%
Shareholder's Funds
4,116.47
4,893.27
-776.80
-15.87%
Minority Interest
-38.54
78.85
-117.39
-148.88%
Long-Term Borrowings
2,796.79
1,350.61
1,446.18
107.08%
Secured Loans
2,520.66
1,345.62
1,175.04
87.32%
Unsecured Loans
276.13
4.99
271.14
5,433.67%
Deferred Tax Assets / Liabilities
-227.62
228.18
-455.80
-199.75%
Other Long Term Liabilities
213.32
123.77
89.55
72.35%
Long Term Trade Payables
0.00
0.23
-0.23
-100.00%
Long Term Provisions
60.67
8.80
51.87
589.43%
Total Non-Current Liabilities
2,843.16
1,711.58
1,131.58
66.11%
Current Liabilities
Trade Payables
686.75
205.02
481.73
234.97%
Other Current Liabilities
3,256.58
961.70
2,294.88
238.63%
Short Term Borrowings
6,371.03
546.57
5,824.46
1,065.64%
Short Term Provisions
219.34
150.33
69.01
45.91%
Total Current Liabilities
10,533.70
1,863.62
8,670.08
465.23%
Total Liabilities
17,454.79
8,547.33
8,907.46
104.21%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
438.85
2,431.00
-1,992.15
-81.95%
Less: Accumulated Depreciation
109.82
93.09
16.73
17.97%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
329.03
2,337.91
-2,008.88
-85.93%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
108.68
6.38
102.30
1,603.45%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
501.29
1,159.72
-658.43
-56.77%
Long Term Loans & Advances
101.24
1,243.63
-1,142.39
-91.86%
Other Non Current Assets
302.78
851.42
-548.64
-64.44%
Total Non-Current Assets
1,343.02
5,050.48
-3,707.46
-73.41%
Current Assets Loans & Advances
Current Investments
58.48
218.64
-160.16
-73.25%
Inventories
13,659.92
2,331.11
11,328.81
485.98%
Sundry Debtors
642.68
252.17
390.51
154.86%
Cash and Bank
825.46
121.68
703.78
578.39%
Other Current Assets
534.48
229.11
305.37
133.29%
Short Term Loans and Advances
390.75
344.13
46.62
13.55%
Total Current Assets
16,111.77
3,496.85
12,614.92
360.75%
Net Current Assets (Including Current Investments)
5,578.07
1,633.22
3,944.85
241.54%
Total Current Assets Excluding Current Investments
16,053.29
3,278.20
12,775.09
389.70%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
17,454.79
8,547.33
8,907.46
104.21%
Contingent Liabilities
538.89
69.46
469.43
675.83%
Total Debt
9,167.82
1,900.17
7,267.65
382.47%
Book Value per share (adjusted)
199.92
78.79
121.13
153.74%
Annual - Borrowings
Borrowings 9,167.82 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -9.87% vs -4.83% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 213.32 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -26.01% vs 60.16% in Mar 2025

Annual - Fixed Assets
Fixed Assets 437.71 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 19.35% vs 42.18% in Mar 2025

Annual - Investments
Investments 501.29 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -19.34% vs 0.23% in Mar 2025

Annual - Current Assets
Current Assets 16,111.77 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 7.41% vs 18.60% in Mar 2025