Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,916.43
1,813.90
1,391.07
982.19
751.02
582.76
Shareholder's Funds
1,916.43
1,813.90
1,391.07
982.19
751.02
582.76
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
43.04
121.88
117.20
99.89
108.08
76.23
Secured Loans
43.04
121.88
117.20
99.89
108.08
76.23
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5.61
17.17
-83.55
-53.07
-31.95
-35.50
Other Long Term Liabilities
183.8
337.05
197.94
51.11
57.96
2.33
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.40
3.26
4.01
3.32
2.36
1.36
Total Non-Current Liabilities
183.80
422.87
276.86
127.63
137.47
78.56
Current Liabilities
Trade Payables
38.50
24.42
66.80
19.83
3.60
6.56
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
5.40
3.26
4.01
3.32
2.36
1.36
Total Current Liabilities
292.06
430.69
358.94
262.45
166.72
129.65
Total Liabilities
2,392.28
2,667.45
2,026.87
1,372.26
1,055.21
790.97
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
533.50
473.78
430.87
272.33
259.35
124.44
Less: Accumulated Depreciation
335.13
268.00
189.76
170.03
136.82
84.73
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
198.37
205.78
241.11
102.30
122.53
39.71
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
5.01
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,395.99
1,559.11
855.65
392.96
351.38
216.52
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
139.75
256.21
62.89
100.03
75.32
69.77
Cash and Bank
562.64
675.01
820.15
611.21
472.72
388.68
Other Current Assets
802.02
983.22
924.37
752.15
573.27
482.19
Short Term Loans and Advances
99.64
52.00
41.33
40.91
25.23
23.75
Total Current Assets
996.29
1,108.34
1,171.22
979.30
703.83
574.44
Net Current Assets (Including Current Investments)
704.23
677.65
812.28
716.86
537.12
444.79
Total Current Assets Excluding Current Investments
996.29
1,108.34
1,171.22
979.30
703.83
574.44
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,392.28
2,667.45
2,026.87
1,372.26
1,055.21
790.97
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
43.04
121.88
117.20
99.89
108.08
76.23
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2023 is -100.00% vs 8.73% in Dec 2022
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is -45.47% vs 70.28% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is -3.60% vs -14.65% in Dec 2022
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2023 is -10.11% vs -5.37% in Dec 2022
Compare Balance Sheet Results of Kambi Group Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,916.43
8,209.00
-6,292.57
-76.65%
Shareholder's Funds
1,916.43
8,209.00
-6,292.57
-76.65%
Minority Interest
0
9.00
-9.00
-100.00%
Long-Term Borrowings
43.04
2,942.00
-2,898.96
-98.54%
Secured Loans
43.04
2,942.00
-2,898.96
-98.54%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5.61
570.00
-564.39
-99.02%
Other Long Term Liabilities
183.80
860.00
-676.20
-78.63%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
5.40
4.00
1.40
35.00%
Total Non-Current Liabilities
183.80
3,778.00
-3,594.20
-95.13%
Current Liabilities
Trade Payables
38.50
39.00
-0.50
-1.28%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
5.40
4.00
1.40
35.00%
Total Current Liabilities
292.06
1,501.00
-1,208.94
-80.54%
Total Liabilities
2,392.28
13,497.00
-11,104.72
-82.28%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
533.50
325.00
208.50
64.15%
Less: Accumulated Depreciation
335.13
34.00
301.13
885.68%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
198.37
291.00
-92.63
-31.83%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
45.00
-45.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
1,395.99
12,660.00
-11,264.01
-88.97%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
1.00
-1.00
-100.00%
Sundry Debtors
139.75
487.00
-347.25
-71.30%
Cash and Bank
562.64
134.00
428.64
319.88%
Other Current Assets
802.02
791.00
11.02
1.39%
Short Term Loans and Advances
99.64
169.00
-69.36
-41.04%
Total Current Assets
996.29
837.00
159.29
19.03%
Net Current Assets (Including Current Investments)
704.23
-664.00
1,368.23
206.06%
Total Current Assets Excluding Current Investments
996.29
837.00
159.29
19.03%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,392.28
13,497.00
-11,104.72
-82.28%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
43.04
2,942.00
-2,898.96
-98.54%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -100.00% vs 8.73% in Dec 2022
Annual - Other Long Term Liabilities
Other Long Term Liabilities 183.80 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -45.47% vs 70.28% in Dec 2022
Annual - Fixed Assets
Fixed Assets 198.37 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -3.60% vs -14.65% in Dec 2022
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 996.29 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -10.11% vs -5.37% in Dec 2022






