Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
109.00
111.80
108.40
105.70
95.70
81.70
Shareholder's Funds
109.00
111.80
108.40
105.70
95.70
81.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
44.90
30.80
32.10
35.00
25.50
27.40
Secured Loans
44.90
30.80
32.10
35.00
25.50
27.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-0.70
-1.40
-1.30
-1.40
-1.30
-0.40
Other Long Term Liabilities
33
32.3
31.5
36.9
39.6
39.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.40
0.40
0.40
0.40
0.40
0.40
Total Non-Current Liabilities
44.70
45.50
47.00
49.90
54.50
55.80
Current Liabilities
Trade Payables
9.60
9.40
7.00
6.80
10.20
9.70
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.40
0.40
0.40
0.40
0.40
0.40
Total Current Liabilities
74.60
58.40
49.20
68.90
41.10
44.10
Total Liabilities
228.30
215.70
204.60
224.50
191.30
181.60
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
112.90
98.30
85.30
0.00
0.00
0.00
Less: Accumulated Depreciation
62.50
50.30
39.20
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
50.40
48.00
46.10
50.60
49.30
48.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.20
0.20
0.20
0.20
0.20
0.20
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
69.20
68.20
67.50
72.60
69.90
65.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
131.20
117.40
114.20
132.90
93.60
70.20
Sundry Debtors
11.90
14.70
11.10
9.40
10.40
13.80
Cash and Bank
3.00
8.90
4.20
0.90
11.20
27.60
Other Current Assets
154.20
143.30
132.60
147.10
118.40
113.70
Short Term Loans and Advances
8.40
2.30
3.10
3.90
3.20
2.10
Total Current Assets
159.10
147.50
137.10
151.90
121.40
116.60
Net Current Assets (Including Current Investments)
84.50
89.10
87.90
83.00
80.30
72.50
Total Current Assets Excluding Current Investments
159.10
147.50
137.10
151.90
121.40
116.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
228.30
215.70
204.60
224.50
191.30
181.60
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
44.90
30.80
32.10
35.00
25.50
27.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Kamux Oyj
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
109.00
166.81
-57.81
-34.66%
Shareholder's Funds
109.00
166.81
-57.81
-34.66%
Minority Interest
0
0.09
-0.09
-100.00%
Long-Term Borrowings
44.90
130.83
-85.93
-65.68%
Secured Loans
44.90
130.83
-85.93
-65.68%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-0.70
1.75
-2.45
-140.00%
Other Long Term Liabilities
33.00
75.80
-42.80
-56.46%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.40
0
0.40
0.00%
Total Non-Current Liabilities
44.70
170.47
-125.77
-73.78%
Current Liabilities
Trade Payables
9.60
31.30
-21.70
-69.33%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.40
0
0.40
0.00%
Total Current Liabilities
74.60
105.93
-31.33
-29.58%
Total Liabilities
228.30
443.31
-215.01
-48.50%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
112.90
161.38
-48.48
-30.04%
Less: Accumulated Depreciation
62.50
38.45
24.05
62.55%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
50.40
122.93
-72.53
-59.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0.20
2.21
-2.01
-90.95%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
69.20
345.22
-276.02
-79.95%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
131.20
66.45
64.75
97.44%
Sundry Debtors
11.90
5.72
6.18
108.04%
Cash and Bank
3.00
11.83
-8.83
-74.64%
Other Current Assets
154.20
97.02
57.18
58.94%
Short Term Loans and Advances
8.40
13.01
-4.61
-35.43%
Total Current Assets
159.10
98.09
61.01
62.20%
Net Current Assets (Including Current Investments)
84.50
-7.84
92.34
1,177.81%
Total Current Assets Excluding Current Investments
159.10
98.09
61.01
62.20%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
228.30
443.31
-215.01
-48.50%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
44.90
130.83
-85.93
-65.68%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






