Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
993.00
936.76
1,696.55
1,696.71
1,175.70
1,166.86
Shareholder's Funds
993.00
936.76
1,696.55
1,696.71
1,175.70
1,166.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
533.02
658.98
1,209.13
920.06
954.88
620.34
Secured Loans
533.02
658.98
1,209.13
920.06
954.88
620.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.38
-6.54
-180.73
-102.45
-1.16
-1.33
Other Long Term Liabilities
1.11
6.32
18.63
27.37
13.71
11.06
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.64
0.78
6.24
9.15
8.16
7.39
Total Non-Current Liabilities
196.97
236.32
490.89
632.33
838.55
564.82
Current Liabilities
Trade Payables
462.79
350.21
375.95
340.42
288.99
155.47
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.64
0.78
6.24
9.15
8.16
7.39
Total Current Liabilities
1,212.74
1,377.70
2,878.63
2,101.85
1,004.53
732.24
Total Liabilities
2,402.72
2,550.78
5,066.07
4,430.89
3,018.78
2,463.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,577.94
1,596.75
1,554.70
1,250.54
1,156.06
1,073.58
Less: Accumulated Depreciation
884.77
834.26
823.36
720.09
626.06
611.09
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
693.17
762.49
731.34
530.45
530.00
462.49
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
330.99
377.74
383.44
363.09
350.11
374.78
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
29.35
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
1,059.91
1,152.47
1,313.91
1,011.30
893.29
867.64
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
51.58
Inventories
512.26
633.17
2,042.15
1,498.62
1,347.75
1,024.93
Sundry Debtors
619.16
558.11
605.90
658.27
301.35
279.29
Cash and Bank
149.42
159.44
924.05
662.84
297.48
172.45
Other Current Assets
1,289.30
1,358.41
3,613.21
3,335.87
2,072.87
1,567.51
Short Term Loans and Advances
8.47
7.69
41.10
516.14
126.29
39.27
Total Current Assets
1,342.81
1,398.31
3,752.16
3,419.59
2,125.50
1,596.28
Net Current Assets (Including Current Investments)
130.06
20.61
873.53
1,317.74
1,120.96
864.04
Total Current Assets Excluding Current Investments
1,342.81
1,398.31
3,752.16
3,419.59
2,125.50
1,596.28
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,402.72
2,550.78
5,066.07
4,430.89
3,018.78
2,463.92
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
533.02
658.98
1,209.13
920.06
954.88
620.34
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -14.84% vs -50.30% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -82.44% vs -66.08% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -9.09% vs 4.26% in Mar 2023
Investments
YoY Growth in year ended Mar 2024 is -12.38% vs -1.49% in Mar 2023
Current Assets
YoY Growth in year ended Mar 2024 is -3.97% vs -62.73% in Mar 2023
Compare Balance Sheet Results of Karrie International Holdings Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
993.00
592.06
400.94
67.72%
Shareholder's Funds
993.00
592.06
400.94
67.72%
Minority Interest
0
4.28
-4.28
-100.00%
Long-Term Borrowings
533.02
76.67
456.35
595.21%
Secured Loans
533.02
76.67
456.35
595.21%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.38
-0.09
-2.29
-2,544.44%
Other Long Term Liabilities
1.11
1.98
-0.87
-43.94%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0.64
0
0.64
0.00%
Total Non-Current Liabilities
196.97
3.35
193.62
5,779.70%
Current Liabilities
Trade Payables
462.79
44.14
418.65
948.46%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0.64
0
0.64
0.00%
Total Current Liabilities
1,212.74
135.26
1,077.48
796.60%
Total Liabilities
2,402.72
734.95
1,667.77
226.92%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,577.94
169.98
1,407.96
828.31%
Less: Accumulated Depreciation
884.77
39.88
844.89
2,118.58%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
693.17
130.10
563.07
432.80%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
330.99
0
330.99
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
29.35
0
29.35
0.00%
Total Non-Current Assets
1,059.91
130.27
929.64
713.63%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
512.26
23.60
488.66
2,070.59%
Sundry Debtors
619.16
121.75
497.41
408.55%
Cash and Bank
149.42
449.85
-300.43
-66.78%
Other Current Assets
1,289.30
597.82
691.48
115.67%
Short Term Loans and Advances
8.47
2.63
5.84
222.05%
Total Current Assets
1,342.81
604.68
738.13
122.07%
Net Current Assets (Including Current Investments)
130.06
469.42
-339.36
-72.29%
Total Current Assets Excluding Current Investments
1,342.81
604.68
738.13
122.07%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,402.72
734.95
1,667.77
226.92%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
533.02
76.67
456.35
595.21%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 195.86 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -14.84% vs -50.30% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.11 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -82.44% vs -66.08% in Mar 2023
Annual - Fixed Assets
Fixed Assets 693.17 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -9.09% vs 4.26% in Mar 2023
Annual - Investments
Investments 330.99 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -12.38% vs -1.49% in Mar 2023
Annual - Current Assets
Current Assets 1,342.81 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -3.97% vs -62.73% in Mar 2023






