Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Nov'24
Nov'23
Nov'22
Nov'21
Nov'20
Nov'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,882.40
2,638.42
2,411.35
2,252.57
1,972.48
1,948.74
Shareholder's Funds
2,882.40
2,638.42
2,411.35
2,252.57
1,972.48
1,948.74
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3,082.17
3,142.73
3,038.77
3,122.28
3,195.74
2,927.26
Secured Loans
3,082.17
3,142.73
3,038.77
3,122.28
3,195.74
2,927.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-45.32
-55.22
-92.26
-86.37
-116.22
-116.72
Other Long Term Liabilities
337
446.03
553.83
561.4
603.41
585.56
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
196.02
274.94
393.67
400.73
450.12
426.46
Total Non-Current Liabilities
789.62
980.79
1,519.15
1,141.42
1,756.74
1,488.88
Current Liabilities
Trade Payables
1,540.61
1,446.88
1,637.35
1,297.68
883.84
1,264.39
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
196.02
274.94
393.67
400.73
450.12
426.46
Total Current Liabilities
4,887.19
4,761.92
4,422.42
4,535.03
3,478.58
3,862.69
Total Liabilities
8,559.21
8,381.14
8,352.92
7,929.03
7,207.80
7,300.31
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
12,350.43
12,058.69
11,819.78
11,636.01
11,437.02
11,140.82
Less: Accumulated Depreciation
10,289.09
9,939.50
9,604.46
9,384.05
9,068.54
8,741.82
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
2,061.34
2,119.19
2,215.32
2,251.95
2,368.49
2,399.01
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
58.10
108.74
80.40
102.28
74.67
77.64
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
14.77
14.79
14.69
14.48
14.65
18.39
Total Non-Current Assets
2,220.58
2,364.66
2,466.80
2,527.34
2,640.27
2,648.45
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,201.88
1,875.86
2,058.89
1,469.86
1,409.89
1,547.51
Sundry Debtors
3,358.77
3,075.10
2,848.64
2,558.36
2,233.81
2,681.72
Cash and Bank
744.64
1,043.82
910.92
1,319.78
882.86
397.32
Other Current Assets
6,305.29
5,994.77
5,818.45
5,348.00
4,526.56
4,626.55
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
6,338.63
6,016.48
5,886.12
5,401.68
4,567.53
4,651.87
Net Current Assets (Including Current Investments)
1,451.44
1,254.56
1,463.70
866.65
1,088.95
789.18
Total Current Assets Excluding Current Investments
6,338.63
6,016.48
5,886.12
5,401.68
4,567.53
4,651.87
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
8,559.22
8,381.14
8,352.92
7,929.03
7,207.80
7,300.31
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,082.17
3,142.73
3,038.77
3,122.28
3,195.74
2,927.26
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Nov 2024 is -15.36% vs -44.60% in Nov 2023
Other Long Term Liabilities
YoY Growth in year ended Nov 2024 is -24.44% vs -19.46% in Nov 2023
Fixed Assets
YoY Growth in year ended Nov 2024 is -2.73% vs -4.34% in Nov 2023
Investments
YoY Growth in year ended Nov 2024 is -46.57% vs 35.25% in Nov 2023
Current Assets
YoY Growth in year ended Nov 2024 is 5.35% vs 2.21% in Nov 2023
Compare Balance Sheet Results of Kawaguchi Chemical Industry Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,882.40
4,276.13
-1,393.73
-32.59%
Shareholder's Funds
2,882.40
4,276.13
-1,393.73
-32.59%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
3,082.17
247.51
2,834.66
1,145.27%
Secured Loans
3,082.17
247.51
2,834.66
1,145.27%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-45.32
168.09
-213.41
-126.96%
Other Long Term Liabilities
337.00
625.85
-288.85
-46.15%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
196.02
303.78
-107.76
-35.47%
Total Non-Current Liabilities
789.62
734.22
55.40
7.55%
Current Liabilities
Trade Payables
1,540.61
588.32
952.29
161.87%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
196.02
303.78
-107.76
-35.47%
Total Current Liabilities
4,887.19
1,035.12
3,852.07
372.14%
Total Liabilities
8,559.21
6,045.47
2,513.74
41.58%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
12,350.43
5,685.17
6,665.26
117.24%
Less: Accumulated Depreciation
10,289.09
3,906.55
6,382.54
163.38%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
2,061.34
1,778.62
282.72
15.90%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
58.10
102.70
-44.60
-43.43%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
14.77
186.04
-171.27
-92.06%
Total Non-Current Assets
2,220.58
2,257.33
-36.75
-1.63%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
2,201.88
603.91
1,597.97
264.60%
Sundry Debtors
3,358.77
978.49
2,380.28
243.26%
Cash and Bank
744.64
2,052.89
-1,308.25
-63.73%
Other Current Assets
6,305.29
3,635.29
2,670.00
73.45%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
6,338.63
3,788.15
2,550.48
67.33%
Net Current Assets (Including Current Investments)
1,451.44
2,753.03
-1,301.59
-47.28%
Total Current Assets Excluding Current Investments
6,338.63
3,788.15
2,550.48
67.33%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
8,559.22
6,045.47
2,513.75
41.58%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,082.17
247.51
2,834.66
1,145.27%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 452.63 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -15.36% vs -44.60% in Nov 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 337.00 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -24.44% vs -19.46% in Nov 2023
Annual - Fixed Assets
Fixed Assets 2,061.34 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -2.73% vs -4.34% in Nov 2023
Annual - Investments
Investments 58.10 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is -46.57% vs 35.25% in Nov 2023
Annual - Current Assets
Current Assets 6,338.63 Million
in Nov 2024Figures in Million
YoY Growth in year ended Nov 2024 is 5.35% vs 2.21% in Nov 2023






