Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
11.34
11.34
11.34
11.34
11.34
11.34
Share Warrants & Outstandings
Total Reserve
438.94
427.34
361.51
303.94
301.96
277.88
Shareholder's Funds
450.28
438.68
372.85
315.28
313.29
289.22
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
33.33
32.89
42.74
72.19
92.65
74.32
Secured Loans
0.00
0.00
3.85
30.55
43.63
31.00
Unsecured Loans
33.33
32.89
38.89
41.64
49.02
43.32
Deferred Tax Assets / Liabilities
18.22
11.08
3.53
-5.60
-4.57
2.68
Other Long Term Liabilities
0.78
1.83
1.7
0.96
0.98
0.75
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
12.67
10.71
11.06
10.17
9.75
9.61
Total Non-Current Liabilities
65.00
56.50
59.02
77.72
98.80
87.35
Current Liabilities
Trade Payables
12.06
16.91
13.89
20.92
14.81
66.72
Other Current Liabilities
23.32
38.48
39.50
39.28
31.69
78.31
Short Term Borrowings
66.00
113.78
140.86
117.38
177.71
151.80
Short Term Provisions
2.04
1.41
1.75
1.57
2.13
2.51
Total Current Liabilities
103.41
170.58
196.00
179.14
226.34
299.34
Total Liabilities
618.69
665.77
627.87
572.14
638.43
675.92
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
149.45
150.58
143.99
130.85
125.81
125.70
Less: Accumulated Depreciation
50.54
50.08
44.50
39.30
34.67
33.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
98.91
100.50
99.49
91.54
91.13
91.84
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.25
0.00
0.06
0.98
2.65
1.08
Intangible assets under development
0.85
0.65
0.65
0.47
0.47
0.47
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
195.49
190.53
132.81
104.38
109.00
74.94
Long Term Loans & Advances
1.81
0.93
0.92
1.39
0.43
0.46
Other Non Current Assets
4.05
4.05
4.05
4.34
4.46
4.64
Total Non-Current Assets
301.38
296.65
237.99
203.09
208.14
173.43
Current Assets Loans & Advances
Current Investments
78.16
72.72
71.03
76.00
69.27
66.43
Inventories
133.38
204.75
230.29
215.48
261.58
344.67
Sundry Debtors
48.62
29.20
22.11
29.31
46.30
37.12
Cash and Bank
47.93
46.91
49.19
26.11
13.54
19.29
Other Current Assets
1.60
3.69
8.29
9.52
8.69
0.91
Short Term Loans and Advances
7.62
11.83
8.97
12.63
30.90
34.07
Total Current Assets
317.31
369.11
389.87
369.05
430.29
502.49
Net Current Assets (Including Current Investments)
213.90
198.53
193.87
189.91
203.96
203.14
Total Current Assets Excluding Current Investments
239.16
296.39
318.85
293.05
361.02
436.06
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
618.69
665.77
627.87
572.14
638.43
675.92
Contingent Liabilities
31.06
37.62
32.72
8.20
7.78
23.24
Total Debt
99.32
146.67
183.60
189.56
270.35
226.12
Book Value per share (adjusted)
39.71
38.69
32.88
27.81
27.63
25.51
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is -32.28% vs -20.11% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -57.38% vs 7.65% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is -1.33% vs 0.95% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 2.60% vs 43.46% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -14.03% vs -5.32% in Mar 2024
Compare Balance Sheet Results of KCP Sugar &Inds.
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.34
39.12
-27.78
-71.01%
Share Warrants & Outstandings
Total Reserve
438.94
452.81
-13.87
-3.06%
Shareholder's Funds
450.28
491.93
-41.65
-8.47%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
33.33
0.00
33.33
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
33.33
0.00
33.33
0.00%
Deferred Tax Assets / Liabilities
18.22
-0.84
19.06
2,269.05%
Other Long Term Liabilities
0.78
0.44
0.34
77.27%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
12.67
10.44
2.23
21.36%
Total Non-Current Liabilities
65.00
10.04
54.96
547.41%
Current Liabilities
Trade Payables
12.06
135.02
-122.96
-91.07%
Other Current Liabilities
23.32
35.34
-12.02
-34.01%
Short Term Borrowings
66.00
418.13
-352.13
-84.22%
Short Term Provisions
2.04
4.68
-2.64
-56.41%
Total Current Liabilities
103.41
593.17
-489.76
-82.57%
Total Liabilities
618.69
1,095.14
-476.45
-43.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
149.45
495.84
-346.39
-69.86%
Less: Accumulated Depreciation
50.54
298.48
-247.94
-83.07%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
98.91
197.36
-98.45
-49.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.25
0.32
-0.07
-21.88%
Intangible assets under development
0.85
0.00
0.85
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
195.49
0.00
195.49
0.00%
Long Term Loans & Advances
1.81
5.98
-4.17
-69.73%
Other Non Current Assets
4.05
0.91
3.14
345.05%
Total Non-Current Assets
301.38
205.53
95.85
46.64%
Current Assets Loans & Advances
Current Investments
78.16
0.00
78.16
0.00%
Inventories
133.38
821.13
-687.75
-83.76%
Sundry Debtors
48.62
33.63
14.99
44.57%
Cash and Bank
47.93
23.14
24.79
107.13%
Other Current Assets
1.60
5.32
-3.72
-69.92%
Short Term Loans and Advances
7.62
6.39
1.23
19.25%
Total Current Assets
317.31
889.61
-572.30
-64.33%
Net Current Assets (Including Current Investments)
213.90
296.44
-82.54
-27.84%
Total Current Assets Excluding Current Investments
239.16
889.61
-650.45
-73.12%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
618.69
1,095.14
-476.45
-43.51%
Contingent Liabilities
31.06
9.57
21.49
224.56%
Total Debt
99.32
418.13
-318.81
-76.25%
Book Value per share (adjusted)
39.71
125.75
-86.04
-68.42%
Annual - Borrowings
Borrowings 99.32 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -32.28% vs -20.11% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.78 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -57.38% vs 7.65% in Mar 2024
Annual - Fixed Assets
Fixed Assets 99.16 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -1.33% vs 0.95% in Mar 2024
Annual - Investments
Investments 195.49 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.60% vs 43.46% in Mar 2024
Annual - Current Assets
Current Assets 317.31 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.03% vs -5.32% in Mar 2024






