Keel Infrastructure Corp.

  • Market Cap: Small Cap
  • Industry: Commercial Services & Supplies
  • ISIN: US4869171078
CAD
4.83
0.42 (9.52%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
768.13
878.95
388.67
346.05
533.78
19.68
Shareholder's Funds
768.13
878.95
388.67
346.05
533.78
19.68
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
920.04
5.27
9.07
68.83
95.38
26.72
Secured Loans
920.04
5.27
9.07
68.83
95.38
26.72
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.09
0.09
0.00
0.00
5.75
0.00
Other Long Term Liabilities
21.12
32.22
19.53
21.94
22.63
9.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
2.39
2.68
0.30
0.27
Total Non-Current Liabilities
805.80
34.27
19.53
27.49
23.78
9.91
Current Liabilities
Trade Payables
22.30
11.84
11.97
17.47
12.47
2.62
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
2.39
2.68
0.30
0.27
Total Current Liabilities
203.02
40.49
91.19
91.34
127.80
36.28
Total Liabilities
1,776.96
953.72
499.39
464.88
685.37
65.87
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
769.45
611.48
562.84
520.74
234.85
93.66
Less: Accumulated Depreciation
260.13
236.35
298.69
201.25
50.12
41.15
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
509.32
375.13
264.15
319.49
184.73
52.51
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
87.66
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
40.73
264.52
58.96
51.74
109.49
1.20
Total Non-Current Assets
644.09
646.32
327.99
371.27
322.68
54.19
Current Assets Loans & Advances
Current Investments
0.00
0.00
44.79
9.08
193.08
0.00
Inventories
11.89
1.64
0.93
0.80
0.69
0.22
Sundry Debtors
7.50
1.81
0.94
0.95
1.31
1.41
Cash and Bank
786.07
85.63
110.81
41.85
158.65
7.58
Other Current Assets
805.47
89.08
159.45
74.45
357.11
9.58
Short Term Loans and Advances
0.00
0.00
1.97
21.77
3.38
0.38
Total Current Assets
1,132.88
307.39
171.40
93.61
362.68
11.68
Net Current Assets (Including Current Investments)
929.85
266.90
80.21
2.27
234.88
-24.60
Total Current Assets Excluding Current Investments
1,132.88
307.39
171.40
93.61
362.68
11.68
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,776.96
953.72
499.39
464.88
685.37
65.87
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
920.04
5.27
9.07
68.83
95.38
26.72
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Keel Infrastructure Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
768.13
1,404.65
-636.52
-45.32%
Shareholder's Funds
768.13
1,404.65
-636.52
-45.32%
Minority Interest
0
5.62
-5.62
-100.00%
Long-Term Borrowings
920.04
443.05
476.99
107.66%
Secured Loans
920.04
443.05
476.99
107.66%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.09
159.80
-159.71
-99.94%
Other Long Term Liabilities
21.12
373.14
-352.02
-94.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
805.80
712.01
93.79
13.17%
Current Liabilities
Trade Payables
22.30
16.24
6.06
37.32%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
203.02
221.42
-18.40
-8.31%
Total Liabilities
1,776.96
2,343.70
-566.74
-24.18%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
769.45
423.03
346.42
81.89%
Less: Accumulated Depreciation
260.13
74.59
185.54
248.75%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
509.32
348.44
160.88
46.17%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
87.66
1,359.82
-1,272.16
-93.55%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
40.73
11.34
29.39
259.17%
Total Non-Current Assets
644.09
1,974.31
-1,330.22
-67.38%
Current Assets Loans & Advances
Current Investments
0
132.87
-132.87
-100.00%
Inventories
11.89
0
11.89
0.00%
Sundry Debtors
7.50
10.05
-2.55
-25.37%
Cash and Bank
786.07
123.16
662.91
538.25%
Other Current Assets
805.47
267.63
537.84
200.96%
Short Term Loans and Advances
0
1.54
-1.54
-100.00%
Total Current Assets
1,132.88
369.39
763.49
206.69%
Net Current Assets (Including Current Investments)
929.85
147.97
781.88
528.40%
Total Current Assets Excluding Current Investments
1,132.88
369.39
763.49
206.69%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,776.96
2,343.70
-566.74
-24.18%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
920.04
443.05
476.99
107.66%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period