Kemira Oyj

  • Market Cap: N/A
  • Industry: Specialty Chemicals
  • ISIN: FI0009004824
EUR
19.20
7.69 (66.81%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,785.50
1,664.80
1,669.90
1,328.80
1,192.10
1,217.70
Shareholder's Funds
1,785.50
1,664.80
1,669.90
1,328.80
1,192.10
1,217.70
Minority Interest
18.10
19.40
14.70
13.90
13.20
13.30
Long-Term Borrowings
705.80
843.90
903.80
884.10
824.40
848.70
Secured Loans
705.80
843.90
903.80
884.10
824.40
848.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
41.60
49.50
91.10
46.60
24.50
32.10
Other Long Term Liabilities
345
425.4
396.4
372.1
321
328
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
110.80
107.50
105.10
141.70
131.10
122.40
Total Non-Current Liabilities
787.20
947.20
1,116.50
1,040.90
950.70
960.10
Current Liabilities
Trade Payables
237.70
226.70
292.80
285.50
180.20
188.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
110.80
107.50
105.10
141.70
131.10
122.40
Total Current Liabilities
823.60
884.90
894.90
791.00
674.30
723.60
Total Liabilities
3,414.40
3,516.30
3,696.00
3,174.60
2,830.30
2,914.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,754.00
2,573.30
2,815.70
2,764.30
2,562.80
2,600.30
Less: Accumulated Depreciation
1,657.60
1,510.50
1,589.60
1,565.40
1,430.40
1,459.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,096.40
1,062.80
1,226.10
1,198.90
1,132.40
1,141.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
284.50
319.80
421.00
283.10
231.90
258.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.90
255.60
21.30
0.00
0.00
0.00
Total Non-Current Assets
2,106.50
2,335.30
2,392.20
2,202.10
2,060.10
2,122.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
307.90
281.80
433.70
352.10
242.30
260.60
Sundry Debtors
345.00
385.90
448.90
372.70
288.30
308.10
Cash and Bank
519.20
402.50
250.60
142.40
159.50
143.10
Other Current Assets
1,296.70
1,172.50
1,298.40
966.00
767.70
790.80
Short Term Loans and Advances
124.60
102.30
165.20
98.80
77.60
79.00
Total Current Assets
1,307.90
1,181.00
1,303.80
972.50
770.20
792.60
Net Current Assets (Including Current Investments)
484.30
296.10
408.90
181.50
95.90
69.00
Total Current Assets Excluding Current Investments
1,307.90
1,181.00
1,303.80
972.50
770.20
792.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,414.40
3,516.30
3,696.00
3,174.60
2,830.30
2,914.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
705.80
843.90
903.80
884.10
824.40
848.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -15.25% vs -27.54% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -18.90% vs 7.32% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 3.16% vs -13.32% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -11.04% vs -24.04% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 10.75% vs -9.42% in Dec 2023

Compare Balance Sheet Results of Kemira Oyj
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,785.50
131.30
1,654.20
1,259.86%
Shareholder's Funds
1,785.50
131.30
1,654.20
1,259.86%
Minority Interest
18.10
27.52
-9.42
-34.23%
Long-Term Borrowings
705.80
245.00
460.80
188.08%
Secured Loans
705.80
245.00
460.80
188.08%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
41.60
12.98
28.62
220.49%
Other Long Term Liabilities
345.00
33.48
311.52
930.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
110.80
0.60
110.20
18,366.67%
Total Non-Current Liabilities
787.20
255.21
531.99
208.45%
Current Liabilities
Trade Payables
237.70
44.12
193.58
438.76%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
110.80
0.60
110.20
18,366.67%
Total Current Liabilities
823.60
97.92
725.68
741.09%
Total Liabilities
3,414.40
511.96
2,902.44
566.93%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,754.00
371.44
2,382.56
641.44%
Less: Accumulated Depreciation
1,657.60
178.07
1,479.53
830.87%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,096.40
193.37
903.03
467.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
284.50
2.08
282.42
13,577.88%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.90
0
9.90
0.00%
Total Non-Current Assets
2,106.50
301.84
1,804.66
597.89%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
307.90
84.18
223.72
265.76%
Sundry Debtors
345.00
62.74
282.26
449.89%
Cash and Bank
519.20
36.39
482.81
1,326.77%
Other Current Assets
1,296.70
210.12
1,086.58
517.12%
Short Term Loans and Advances
124.60
26.80
97.80
364.93%
Total Current Assets
1,307.90
210.12
1,097.78
522.45%
Net Current Assets (Including Current Investments)
484.30
112.20
372.10
331.64%
Total Current Assets Excluding Current Investments
1,307.90
210.12
1,097.78
522.45%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,414.40
511.96
2,902.44
566.93%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
705.80
245.00
460.80
188.08%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 442.20 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -15.25% vs -27.54% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 345.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -18.90% vs 7.32% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,096.40 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 3.16% vs -13.32% in Dec 2023

Annual - Investments
Investments 284.50 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -11.04% vs -24.04% in Dec 2023

Annual - Current Assets
Current Assets 1,307.90 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 10.75% vs -9.42% in Dec 2023