Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,785.50
1,664.80
1,669.90
1,328.80
1,192.10
1,217.70
Shareholder's Funds
1,785.50
1,664.80
1,669.90
1,328.80
1,192.10
1,217.70
Minority Interest
18.10
19.40
14.70
13.90
13.20
13.30
Long-Term Borrowings
705.80
843.90
903.80
884.10
824.40
848.70
Secured Loans
705.80
843.90
903.80
884.10
824.40
848.70
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
41.60
49.50
91.10
46.60
24.50
32.10
Other Long Term Liabilities
345
425.4
396.4
372.1
321
328
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
110.80
107.50
105.10
141.70
131.10
122.40
Total Non-Current Liabilities
787.20
947.20
1,116.50
1,040.90
950.70
960.10
Current Liabilities
Trade Payables
237.70
226.70
292.80
285.50
180.20
188.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
110.80
107.50
105.10
141.70
131.10
122.40
Total Current Liabilities
823.60
884.90
894.90
791.00
674.30
723.60
Total Liabilities
3,414.40
3,516.30
3,696.00
3,174.60
2,830.30
2,914.70
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,754.00
2,573.30
2,815.70
2,764.30
2,562.80
2,600.30
Less: Accumulated Depreciation
1,657.60
1,510.50
1,589.60
1,565.40
1,430.40
1,459.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,096.40
1,062.80
1,226.10
1,198.90
1,132.40
1,141.30
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
284.50
319.80
421.00
283.10
231.90
258.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
9.90
255.60
21.30
0.00
0.00
0.00
Total Non-Current Assets
2,106.50
2,335.30
2,392.20
2,202.10
2,060.10
2,122.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
307.90
281.80
433.70
352.10
242.30
260.60
Sundry Debtors
345.00
385.90
448.90
372.70
288.30
308.10
Cash and Bank
519.20
402.50
250.60
142.40
159.50
143.10
Other Current Assets
1,296.70
1,172.50
1,298.40
966.00
767.70
790.80
Short Term Loans and Advances
124.60
102.30
165.20
98.80
77.60
79.00
Total Current Assets
1,307.90
1,181.00
1,303.80
972.50
770.20
792.60
Net Current Assets (Including Current Investments)
484.30
296.10
408.90
181.50
95.90
69.00
Total Current Assets Excluding Current Investments
1,307.90
1,181.00
1,303.80
972.50
770.20
792.60
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,414.40
3,516.30
3,696.00
3,174.60
2,830.30
2,914.70
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
705.80
843.90
903.80
884.10
824.40
848.70
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -15.25% vs -27.54% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -18.90% vs 7.32% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 3.16% vs -13.32% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -11.04% vs -24.04% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 10.75% vs -9.42% in Dec 2023
Compare Balance Sheet Results of Kemira Oyj
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,785.50
131.30
1,654.20
1,259.86%
Shareholder's Funds
1,785.50
131.30
1,654.20
1,259.86%
Minority Interest
18.10
27.52
-9.42
-34.23%
Long-Term Borrowings
705.80
245.00
460.80
188.08%
Secured Loans
705.80
245.00
460.80
188.08%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
41.60
12.98
28.62
220.49%
Other Long Term Liabilities
345.00
33.48
311.52
930.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
110.80
0.60
110.20
18,366.67%
Total Non-Current Liabilities
787.20
255.21
531.99
208.45%
Current Liabilities
Trade Payables
237.70
44.12
193.58
438.76%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
110.80
0.60
110.20
18,366.67%
Total Current Liabilities
823.60
97.92
725.68
741.09%
Total Liabilities
3,414.40
511.96
2,902.44
566.93%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,754.00
371.44
2,382.56
641.44%
Less: Accumulated Depreciation
1,657.60
178.07
1,479.53
830.87%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,096.40
193.37
903.03
467.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
284.50
2.08
282.42
13,577.88%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
9.90
0
9.90
0.00%
Total Non-Current Assets
2,106.50
301.84
1,804.66
597.89%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
307.90
84.18
223.72
265.76%
Sundry Debtors
345.00
62.74
282.26
449.89%
Cash and Bank
519.20
36.39
482.81
1,326.77%
Other Current Assets
1,296.70
210.12
1,086.58
517.12%
Short Term Loans and Advances
124.60
26.80
97.80
364.93%
Total Current Assets
1,307.90
210.12
1,097.78
522.45%
Net Current Assets (Including Current Investments)
484.30
112.20
372.10
331.64%
Total Current Assets Excluding Current Investments
1,307.90
210.12
1,097.78
522.45%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,414.40
511.96
2,902.44
566.93%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
705.80
245.00
460.80
188.08%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 442.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -15.25% vs -27.54% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 345.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -18.90% vs 7.32% in Dec 2023
Annual - Fixed Assets
Fixed Assets 1,096.40 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 3.16% vs -13.32% in Dec 2023
Annual - Investments
Investments 284.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -11.04% vs -24.04% in Dec 2023
Annual - Current Assets
Current Assets 1,307.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 10.75% vs -9.42% in Dec 2023






