Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,678.00
1,785.50
1,664.80
1,669.90
1,328.80
1,192.10
Shareholder's Funds
1,678.00
1,785.50
1,664.80
1,669.90
1,328.80
1,192.10
Minority Interest
18.10
18.10
19.40
14.70
13.90
13.20
Long-Term Borrowings
599.10
705.80
843.90
903.80
884.10
824.40
Secured Loans
599.10
705.80
843.90
903.80
884.10
824.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
37.20
41.60
49.50
91.10
46.60
24.50
Other Long Term Liabilities
403.7
345
425.4
396.4
372.1
321
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
114.60
110.80
107.50
105.10
141.70
131.10
Total Non-Current Liabilities
896.90
787.20
947.20
1,116.50
1,040.90
950.70
Current Liabilities
Trade Payables
222.00
237.70
226.70
292.80
285.50
180.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
114.60
110.80
107.50
105.10
141.70
131.10
Total Current Liabilities
599.60
823.60
884.90
894.90
791.00
674.30
Total Liabilities
3,192.60
3,414.40
3,516.30
3,696.00
3,174.60
2,830.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,829.60
2,754.00
2,573.30
2,815.70
2,764.30
2,562.80
Less: Accumulated Depreciation
1,681.90
1,657.60
1,510.50
1,589.60
1,565.40
1,430.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,147.70
1,096.40
1,062.80
1,226.10
1,198.90
1,132.40
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
236.50
284.50
319.80
421.00
283.10
231.90
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
9.90
255.60
21.30
0.00
0.00
Total Non-Current Assets
2,226.60
2,106.50
2,335.30
2,392.20
2,202.10
2,060.10
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
306.90
307.90
281.80
433.70
352.10
242.30
Sundry Debtors
329.10
345.00
385.90
448.90
372.70
288.30
Cash and Bank
242.30
519.20
402.50
250.60
142.40
159.50
Other Current Assets
952.80
1,296.70
1,172.50
1,298.40
966.00
767.70
Short Term Loans and Advances
74.50
124.60
102.30
165.20
98.80
77.60
Total Current Assets
966.00
1,307.90
1,181.00
1,303.80
972.50
770.20
Net Current Assets (Including Current Investments)
366.40
484.30
296.10
408.90
181.50
95.90
Total Current Assets Excluding Current Investments
966.00
1,307.90
1,181.00
1,303.80
972.50
770.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,192.60
3,414.40
3,516.30
3,696.00
3,174.60
2,830.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
599.10
705.80
843.90
903.80
884.10
824.40
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Kemira Oyj
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,678.00
143.54
1,534.46
1,069.01%
Shareholder's Funds
1,678.00
143.54
1,534.46
1,069.01%
Minority Interest
18.10
19.98
-1.88
-9.41%
Long-Term Borrowings
599.10
245.44
353.66
144.09%
Secured Loans
599.10
245.44
353.66
144.09%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
37.20
10.47
26.73
255.30%
Other Long Term Liabilities
403.70
17.67
386.03
2,184.66%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
114.60
0.57
114.03
20,005.26%
Total Non-Current Liabilities
896.90
211.84
685.06
323.39%
Current Liabilities
Trade Payables
222.00
32.23
189.77
588.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
114.60
0.57
114.03
20,005.26%
Total Current Liabilities
599.60
138.18
461.42
333.93%
Total Liabilities
3,192.60
513.54
2,679.06
521.68%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,829.60
364.64
2,464.96
676.00%
Less: Accumulated Depreciation
1,681.90
164.78
1,517.12
920.69%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,147.70
199.87
947.83
474.22%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
236.50
2.27
234.23
10,318.50%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,226.60
280.37
1,946.23
694.16%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
306.90
61.50
245.40
399.02%
Sundry Debtors
329.10
46.97
282.13
600.66%
Cash and Bank
242.30
50.29
192.01
381.81%
Other Current Assets
952.80
172.69
780.11
451.74%
Short Term Loans and Advances
74.50
13.94
60.56
434.43%
Total Current Assets
966.00
233.17
732.83
314.29%
Net Current Assets (Including Current Investments)
366.40
94.99
271.41
285.72%
Total Current Assets Excluding Current Investments
966.00
233.17
732.83
314.29%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,192.60
513.54
2,679.06
521.68%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
599.10
245.44
353.66
144.09%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






