Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
32,828.00
30,990.00
28,565.00
32,089.00
27,046.00
20,992.00
Shareholder's Funds
32,828.00
30,990.00
28,565.00
32,089.00
27,046.00
20,992.00
Minority Interest
70.00
68.00
65.00
57.00
92.00
89.00
Long-Term Borrowings
6,525.00
7,547.00
8,071.00
5,801.00
5,864.00
6,749.00
Secured Loans
6,525.00
7,547.00
8,071.00
5,801.00
5,864.00
6,749.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,038.00
1,082.00
509.00
1,014.00
458.00
249.00
Other Long Term Liabilities
8860
7542
7050
7553
5942
7450
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2,123.00
2,084.00
1,923.00
4,480.00
3,548.00
4,865.00
Total Non-Current Liabilities
13,273.00
11,828.00
11,136.00
12,113.00
11,351.00
13,792.00
Current Liabilities
Trade Payables
3,234.00
3,146.00
3,200.00
3,163.00
2,974.00
3,593.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2,123.00
2,084.00
1,923.00
4,480.00
3,548.00
4,865.00
Total Current Liabilities
12,069.00
11,006.00
11,617.00
9,185.00
9,538.00
7,907.00
Total Liabilities
58,240.00
53,892.00
51,383.00
53,444.00
48,027.00
42,780.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
0.00
0.00
0.00
0.00
0.00
46,793.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
23,360.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
28,800.00
27,137.00
23,739.00
25,640.00
24,157.00
23,433.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
12,965.00
11,703.00
10,829.00
11,498.00
9,700.00
8,198.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
63.00
68.00
72.00
70.00
51.00
51.00
Total Non-Current Assets
45,015.00
42,285.00
37,981.00
40,379.00
36,664.00
34,047.00
Current Assets Loans & Advances
Current Investments
55.00
45.00
46.00
47.00
0.00
0.00
Inventories
9,608.00
8,063.00
8,425.00
8,902.00
6,337.00
4,459.00
Sundry Debtors
1,886.00
1,350.00
939.00
1,190.00
1,019.00
850.00
Cash and Bank
443.00
715.00
1,729.00
1,200.00
1,884.00
2,522.00
Other Current Assets
12,977.00
11,055.00
12,471.00
12,108.00
10,071.00
8,238.00
Short Term Loans and Advances
985.00
882.00
1,332.00
769.00
831.00
407.00
Total Current Assets
13,225.00
11,607.00
13,402.00
13,065.00
11,363.00
8,733.00
Net Current Assets (Including Current Investments)
1,156.00
601.00
1,785.00
3,880.00
1,825.00
826.00
Total Current Assets Excluding Current Investments
13,225.00
11,607.00
13,402.00
13,065.00
11,363.00
8,733.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
58,240.00
53,892.00
51,383.00
53,444.00
48,027.00
42,780.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
6,525.00
7,547.00
8,071.00
5,801.00
5,864.00
6,749.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of KGHM Polska Miedz SA
Figures in Million
Consolidated - Balance Sheet Results
Change(PLN)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
32,828.00
1,421.76
31,406.24
2,208.97%
Shareholder's Funds
32,828.00
1,421.76
31,406.24
2,208.97%
Minority Interest
70.00
35.19
34.81
98.92%
Long-Term Borrowings
6,525.00
847.31
5,677.69
670.08%
Secured Loans
6,525.00
847.31
5,677.69
670.08%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,038.00
-49.74
1,087.74
2,186.85%
Other Long Term Liabilities
8,860.00
319.50
8,540.50
2,673.08%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
2,123.00
50.06
2,072.94
4,140.91%
Total Non-Current Liabilities
13,273.00
484.95
12,788.05
2,636.98%
Current Liabilities
Trade Payables
3,234.00
712.65
2,521.35
353.80%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
2,123.00
50.06
2,072.94
4,140.91%
Total Current Liabilities
12,069.00
1,488.61
10,580.39
710.76%
Total Liabilities
58,240.00
3,430.52
54,809.48
1,597.70%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
0
2,977.50
-2,977.50
-100.00%
Less: Accumulated Depreciation
0
1,569.62
-1,569.62
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
28,800.00
1,407.89
27,392.11
1,945.61%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
12,965.00
219.04
12,745.96
5,819.01%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
63.00
0
63.00
0.00%
Total Non-Current Assets
45,015.00
1,798.54
43,216.46
2,402.86%
Current Assets Loans & Advances
Current Investments
55.00
0
55.00
0.00%
Inventories
9,608.00
745.19
8,862.81
1,189.34%
Sundry Debtors
1,886.00
594.23
1,291.77
217.39%
Cash and Bank
443.00
159.09
283.91
178.46%
Other Current Assets
12,977.00
1,528.03
11,448.97
749.26%
Short Term Loans and Advances
985.00
29.54
955.46
3,234.46%
Total Current Assets
13,225.00
1,631.98
11,593.02
710.37%
Net Current Assets (Including Current Investments)
1,156.00
143.37
1,012.63
706.31%
Total Current Assets Excluding Current Investments
13,225.00
1,631.98
11,593.02
710.37%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
58,240.00
3,430.52
54,809.48
1,597.70%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
6,525.00
847.31
5,677.69
670.08%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






