KH Neochem Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Chemicals & Petrochemicals
  • ISIN: JP3277040006
JPY
2,438.00
-52 (-2.09%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
69,089.00
63,745.00
59,348.00
54,918.00
43,380.00
41,084.00
Shareholder's Funds
69,089.00
63,745.00
59,348.00
54,918.00
43,380.00
41,084.00
Minority Interest
2,830.00
2,748.00
2,718.00
2,587.00
2,504.00
2,438.00
Long-Term Borrowings
17,870.00
14,938.00
20,980.00
18,551.00
21,204.00
23,490.00
Secured Loans
17,870.00
14,938.00
20,980.00
18,551.00
21,204.00
23,490.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2,905.00
2,355.00
2,340.00
1,737.00
2,313.00
1,669.00
Other Long Term Liabilities
7891
6669
7420
6286
6166
4666
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3,285.00
2,522.00
3,170.00
2,526.00
3,227.00
2,614.00
Total Non-Current Liabilities
12,891.00
6,669.00
12,420.00
11,286.00
14,416.00
15,316.00
Current Liabilities
Trade Payables
24,408.00
25,825.00
30,359.00
25,640.00
14,263.00
17,523.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3,285.00
2,522.00
3,170.00
2,526.00
3,227.00
2,614.00
Total Current Liabilities
46,649.00
51,332.00
56,758.00
53,276.00
35,206.00
43,419.00
Total Liabilities
1,31,459.00
1,24,494.00
1,31,244.00
1,22,067.00
95,506.00
1,02,257.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,76,532.00
1,70,487.00
1,66,156.00
1,57,019.00
1,54,267.00
1,49,526.00
Less: Accumulated Depreciation
1,26,552.00
1,23,725.00
1,20,463.00
1,17,849.00
1,15,230.00
1,14,052.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
49,980.00
46,762.00
45,693.00
39,170.00
39,037.00
35,474.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
7,376.00
6,905.00
6,402.00
8,182.00
8,298.00
7,529.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
330.00
372.00
1,026.00
486.00
690.00
818.00
Total Non-Current Assets
62,096.00
58,254.00
57,008.00
51,778.00
51,570.00
47,223.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
20,712.00
20,088.00
21,977.00
17,884.00
10,720.00
12,691.00
Sundry Debtors
37,332.00
32,693.00
37,294.00
33,182.00
22,052.00
22,630.00
Cash and Bank
7,158.00
9,684.00
10,926.00
16,934.00
9,066.00
17,867.00
Other Current Assets
65,204.00
62,466.00
70,199.00
68,003.00
41,840.00
53,190.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
69,366.00
66,244.00
74,239.00
70,291.00
43,938.00
55,038.00
Net Current Assets (Including Current Investments)
22,717.00
14,912.00
17,481.00
17,015.00
8,732.00
11,619.00
Total Current Assets Excluding Current Investments
69,366.00
66,244.00
74,239.00
70,291.00
43,938.00
55,038.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,31,462.00
1,24,498.00
1,31,247.00
1,22,069.00
95,508.00
1,02,261.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
17,870.00
14,938.00
20,980.00
18,551.00
21,204.00
23,490.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 18.32% vs -10.12% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 6.88% vs 2.34% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 6.82% vs 7.86% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 4.71% vs -10.77% in Dec 2023

Compare Balance Sheet Results of KH Neochem Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
69,089.00
1,35,385.00
-66,296.00
-48.97%
Shareholder's Funds
69,089.00
1,35,385.00
-66,296.00
-48.97%
Minority Interest
2,830.00
2,917.00
-87.00
-2.98%
Long-Term Borrowings
17,870.00
3,418.00
14,452.00
422.82%
Secured Loans
17,870.00
3,418.00
14,452.00
422.82%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2,905.00
2,550.00
355.00
13.92%
Other Long Term Liabilities
7,891.00
5,500.00
2,391.00
43.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
3,285.00
2,121.00
1,164.00
54.88%
Total Non-Current Liabilities
12,891.00
7,730.00
5,161.00
66.77%
Current Liabilities
Trade Payables
24,408.00
19,791.00
4,617.00
23.33%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
3,285.00
2,121.00
1,164.00
54.88%
Total Current Liabilities
46,649.00
30,332.00
16,317.00
53.79%
Total Liabilities
1,31,459.00
1,76,366.00
-44,907.00
-25.46%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,76,532.00
2,05,074.00
-28,542.00
-13.92%
Less: Accumulated Depreciation
1,26,552.00
1,58,932.00
-32,380.00
-20.37%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
49,980.00
46,142.00
3,838.00
8.32%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
7,376.00
32,943.00
-25,567.00
-77.61%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
330.00
1,204.00
-874.00
-72.59%
Total Non-Current Assets
62,096.00
91,424.00
-29,328.00
-32.08%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
20,712.00
22,820.00
-2,108.00
-9.24%
Sundry Debtors
37,332.00
34,720.00
2,612.00
7.52%
Cash and Bank
7,158.00
24,532.00
-17,374.00
-70.82%
Other Current Assets
65,204.00
82,075.00
-16,871.00
-20.56%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
69,366.00
84,942.00
-15,576.00
-18.34%
Net Current Assets (Including Current Investments)
22,717.00
54,610.00
-31,893.00
-58.40%
Total Current Assets Excluding Current Investments
69,366.00
84,942.00
-15,576.00
-18.34%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
1,31,462.00
1,76,366.00
-44,904.00
-25.46%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
17,870.00
3,418.00
14,452.00
422.82%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 5,000.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7,891.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 18.32% vs -10.12% in Dec 2023

Annual - Fixed Assets
Fixed Assets 49,980.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.88% vs 2.34% in Dec 2023

Annual - Investments
Investments 7,376.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 6.82% vs 7.86% in Dec 2023

Annual - Current Assets
Current Assets 69,366.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 4.71% vs -10.77% in Dec 2023