Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 505.48% vs 25.46% in Mar 2025
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2026 is 62.07% vs -12.12% in Mar 2025
Investments
YoY Growth in year ended Mar 2026 is 9.71% vs 40.46% in Mar 2025
Current Assets
YoY Growth in year ended Mar 2026 is 2.70% vs -35.51% in Mar 2025
Compare Balance Sheet Results of Khemani Distrib.
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
11.49
40.37
-28.88
-71.54%
Share Warrants & Outstandings
Total Reserve
67.91
77.10
-9.19
-11.92%
Shareholder's Funds
79.40
117.47
-38.07
-32.41%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.43
1.35
-0.92
-68.15%
Secured Loans
0.43
1.35
-0.92
-68.15%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-4.42
0.25
-4.67
-1,868.00%
Other Long Term Liabilities
0.00
0.00
0.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-3.99
1.59
-5.58
-350.94%
Current Liabilities
Trade Payables
7.55
2.00
5.55
277.50%
Other Current Liabilities
0.23
1.87
-1.64
-87.70%
Short Term Borrowings
32.68
0.40
32.28
8,070.00%
Short Term Provisions
0.00
0.71
-0.71
-100.00%
Total Current Liabilities
40.47
4.99
35.48
711.02%
Total Liabilities
115.88
124.05
-8.17
-6.59%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2.91
15.18
-12.27
-80.83%
Less: Accumulated Depreciation
1.50
3.83
-2.33
-60.84%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.41
11.35
-9.94
-87.58%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
66.54
1.12
65.42
5,841.07%
Long Term Loans & Advances
30.44
0.00
30.44
0.00%
Other Non Current Assets
0.01
1.59
-1.58
-99.37%
Total Non-Current Assets
98.41
14.06
84.35
599.93%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
2.90
44.06
-41.16
-93.42%
Sundry Debtors
3.91
23.18
-19.27
-83.13%
Cash and Bank
1.39
26.67
-25.28
-94.79%
Other Current Assets
9.24
0.09
9.15
10,166.67%
Short Term Loans and Advances
0.04
15.98
-15.94
-99.75%
Total Current Assets
17.48
109.99
-92.51
-84.11%
Net Current Assets (Including Current Investments)
-22.99
105.01
-128.00
-121.89%
Total Current Assets Excluding Current Investments
17.48
109.99
-92.51
-84.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
115.88
124.05
-8.17
-6.59%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
33.12
1.75
31.37
1,792.57%
Book Value per share (adjusted)
34.56
29.10
5.46
18.76%
Annual - Borrowings
Borrowings 33.12 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 505.48% vs 25.46% in Mar 2025
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.41 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 62.07% vs -12.12% in Mar 2025
Annual - Investments
Investments 66.54 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 9.71% vs 40.46% in Mar 2025
Annual - Current Assets
Current Assets 17.48 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 2.70% vs -35.51% in Mar 2025






