Kinnevik AB

  • Market Cap: Small Cap
  • Industry: Finance
  • ISIN: SE0015810247
SEK
86.50
1.66 (1.96%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
39,202.00
48,161.00
52,906.00
72,391.00
1,11,671.00
73,295.00
Shareholder's Funds
39,202.00
48,161.00
52,906.00
72,391.00
1,11,671.00
73,295.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
1413
1864
1336
1502
1168
180
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
19.00
19.00
18.00
21.00
22.00
23.00
Total Non-Current Liabilities
3,010.00
4,475.00
4,433.00
4,367.00
3,820.00
1,436.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
19.00
19.00
18.00
21.00
22.00
23.00
Total Current Liabilities
1,895.00
876.00
391.00
1,829.00
256.00
3,545.00
Total Liabilities
44,107.00
53,512.00
57,730.00
78,587.00
1,15,747.00
78,276.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
130.00
107.00
47.00
52.00
59.00
62.00
Less: Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
130.00
107.00
47.00
52.00
59.00
62.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
29,226.00
41,236.00
43,385.00
67,541.00
1,07,556.00
74,230.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
44,107.00
53,512.00
57,730.00
78,587.00
1,15,747.00
78,276.00
Current Assets Loans & Advances
Current Investments
0.00
1,500.00
10,738.00
6,684.00
3,878.00
3,664.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
14,619.00
10,451.00
3,110.00
3,860.00
3,711.00
223.00
Other Current Assets
14,751.00
12,169.00
14,168.00
10,784.00
7,918.00
3,957.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
14,751.00
12,169.00
14,168.00
10,784.00
7,918.00
3,957.00
Net Current Assets (Including Current Investments)
12,856.00
11,293.00
13,777.00
8,955.00
7,662.00
412.00
Total Current Assets Excluding Current Investments
14,751.00
12,169.00
14,168.00
10,784.00
7,918.00
3,957.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
44,107.00
53,512.00
57,730.00
78,587.00
1,15,747.00
78,276.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,992.00
3,487.00
3,488.00
3,484.00
2,908.00
1,391.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 0.14% vs -0.03% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -24.20% vs 39.52% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 21.50% vs 127.66% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is -29.13% vs -4.95% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 21.22% vs -14.11% in Dec 2023

Compare Balance Sheet Results of Kinnevik AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
39,202.00
1,13,733.00
-74,531.00
-65.53%
Shareholder's Funds
39,202.00
1,13,733.00
-74,531.00
-65.53%
Minority Interest
0
52,973.00
-52,973.00
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
28,890.00
-28,890.00
-100.00%
Other Long Term Liabilities
1,413.00
37,981.00
-36,568.00
-96.28%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
19.00
616.00
-597.00
-96.92%
Total Non-Current Liabilities
3,010.00
45,059.00
-42,049.00
-93.32%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
19.00
616.00
-597.00
-96.92%
Total Current Liabilities
1,895.00
12,632.00
-10,737.00
-85.00%
Total Liabilities
44,107.00
2,24,397.00
-1,80,290.00
-80.34%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
130.00
43,977.00
-43,847.00
-99.70%
Less: Accumulated Depreciation
0
31,700.00
-31,700.00
-100.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
130.00
12,277.00
-12,147.00
-98.94%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
29,226.00
97,737.00
-68,511.00
-70.10%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
44,107.00
2,24,397.00
-1,80,290.00
-80.34%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
7,082.00
-7,082.00
-100.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
14,619.00
1,271.00
13,348.00
1,050.20%
Other Current Assets
14,751.00
12,247.00
2,504.00
20.45%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
14,751.00
12,247.00
2,504.00
20.45%
Net Current Assets (Including Current Investments)
12,856.00
-385.00
13,241.00
3,439.22%
Total Current Assets Excluding Current Investments
14,751.00
12,247.00
2,504.00
20.45%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
44,107.00
2,24,397.00
-1,80,290.00
-80.34%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,992.00
14,844.00
-12,852.00
-86.58%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 3,492.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.14% vs -0.03% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,413.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -24.20% vs 39.52% in Dec 2023

Annual - Fixed Assets
Fixed Assets 130.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.50% vs 127.66% in Dec 2023

Annual - Investments
Investments 29,226.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -29.13% vs -4.95% in Dec 2023

Annual - Current Assets
Current Assets 14,751.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 21.22% vs -14.11% in Dec 2023