Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 14.36% vs 95.22% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is -6.35% vs -6.90% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -7.52% vs 43.70% in Mar 2024
Compare Balance Sheet Results of KMG Milk Food
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
5.30
3.13
2.17
69.33%
Share Warrants & Outstandings
Total Reserve
-6.39
5.01
-11.40
-227.54%
Shareholder's Funds
-1.08
8.14
-9.22
-113.27%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
7.01
0.00
7.01
0.00%
Secured Loans
5.71
0.00
5.71
0.00%
Unsecured Loans
1.29
0.00
1.29
0.00%
Deferred Tax Assets / Liabilities
0.22
0.00
0.22
0.00%
Other Long Term Liabilities
3.00
0.00
3.00
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
-0.00
0.00
0.00%
Total Non-Current Liabilities
10.23
0.74
9.49
1,282.43%
Current Liabilities
Trade Payables
0.72
1.49
-0.77
-51.68%
Other Current Liabilities
0.11
0.21
-0.10
-47.62%
Short Term Borrowings
0.00
2.12
-2.12
-100.00%
Short Term Provisions
0.00
0.27
-0.27
-100.00%
Total Current Liabilities
0.82
4.09
-3.27
-79.95%
Total Liabilities
9.97
12.98
-3.01
-23.19%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
13.89
1.48
12.41
838.51%
Less: Accumulated Depreciation
12.12
0.59
11.53
1,954.24%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1.77
0.89
0.88
98.88%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
4.67
-4.67
-100.00%
Long Term Loans & Advances
0.00
2.70
-2.70
-100.00%
Other Non Current Assets
0.08
0.06
0.02
33.33%
Total Non-Current Assets
1.85
8.33
-6.48
-77.79%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.79
1.28
-0.49
-38.28%
Sundry Debtors
4.14
3.03
1.11
36.63%
Cash and Bank
1.43
0.28
1.15
410.71%
Other Current Assets
0.40
0.01
0.39
3,900.00%
Short Term Loans and Advances
1.36
0.04
1.32
3,300.00%
Total Current Assets
8.12
4.64
3.48
75.00%
Net Current Assets (Including Current Investments)
7.29
0.56
6.73
1,201.79%
Total Current Assets Excluding Current Investments
8.12
4.64
3.48
75.00%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
9.97
12.98
-3.01
-23.19%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
7.01
2.87
4.14
144.25%
Book Value per share (adjusted)
-2.04
26.01
-28.05
-107.84%
Annual - Borrowings
Borrowings 7.01 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.36% vs 95.22% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 3.00 Cr
in Mar 2025Figures in Cr
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 1.77 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -6.35% vs -6.90% in Mar 2024
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 8.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -7.52% vs 43.70% in Mar 2024






