Knaus Tabbert AG

  • Market Cap: N/A
  • Industry: Media & Entertainment
  • ISIN: DE000A2YN504
EUR
13.94
0.48 (3.57%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
113.25
192.57
146.93
133.88
123.77
Shareholder's Funds
113.25
192.57
146.93
133.88
123.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
339.57
247.05
195.07
97.78
67.84
Secured Loans
339.57
247.05
195.07
97.78
67.84
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-12.42
4.46
5.29
4.81
3.79
Other Long Term Liabilities
29.46
29.2
26.26
26.97
28.7
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.99
6.42
5.39
13.54
12.86
Total Non-Current Liabilities
110.83
131.21
128.82
29.30
34.32
Current Liabilities
Trade Payables
70.37
122.38
112.92
38.47
35.17
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
17.99
6.42
5.39
13.54
12.86
Total Current Liabilities
408.15
355.05
278.78
179.01
127.78
Total Liabilities
639.54
682.47
557.41
344.64
285.86
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
379.92
341.58
283.88
215.57
0.00
Less: Accumulated Depreciation
145.36
119.50
99.75
84.93
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
234.56
222.08
184.14
130.64
103.48
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
1.17
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1.76
1.66
1.71
2.22
1.80
Total Non-Current Assets
267.60
252.96
213.87
153.69
124.36
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
10.14
Inventories
284.65
309.16
253.40
145.21
123.96
Sundry Debtors
45.57
84.97
33.47
6.95
10.58
Cash and Bank
15.44
11.69
12.61
9.68
8.94
Other Current Assets
364.52
419.92
336.25
187.61
155.44
Short Term Loans and Advances
18.86
14.09
36.77
25.78
1.83
Total Current Assets
371.94
429.52
343.54
190.96
161.50
Net Current Assets (Including Current Investments)
-36.20
74.47
64.76
11.94
33.72
Total Current Assets Excluding Current Investments
371.94
429.52
343.54
190.96
161.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
639.54
682.47
557.41
344.64
285.86
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
339.57
247.05
195.07
97.78
67.84
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -20.24% vs -0.53% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 0.89% vs 11.20% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 5.62% vs 20.60% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is -13.41% vs 25.03% in Dec 2023

Compare Balance Sheet Results of Knaus Tabbert AG
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
113.25
87.88
25.37
28.87%
Shareholder's Funds
113.25
87.88
25.37
28.87%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
339.57
0.18
339.39
188,550.00%
Secured Loans
339.57
0.18
339.39
188,550.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-12.42
0.55
-12.97
-2,358.18%
Other Long Term Liabilities
29.46
1.26
28.20
2,238.10%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
17.99
0
17.99
0.00%
Total Non-Current Liabilities
110.83
1.26
109.57
8,696.03%
Current Liabilities
Trade Payables
70.37
13.95
56.42
404.44%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
17.99
0
17.99
0.00%
Total Current Liabilities
408.15
18.13
390.02
2,151.24%
Total Liabilities
639.54
107.27
532.27
496.20%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
379.92
40.10
339.82
847.43%
Less: Accumulated Depreciation
145.36
34.36
111.00
323.05%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
234.56
5.74
228.82
3,986.41%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
1.17
0.16
1.01
631.25%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1.76
0
1.76
0.00%
Total Non-Current Assets
267.60
7.02
260.58
3,711.97%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
284.65
13.08
271.57
2,076.22%
Sundry Debtors
45.57
23.30
22.27
95.58%
Cash and Bank
15.44
59.69
-44.25
-74.13%
Other Current Assets
364.52
99.62
264.90
265.91%
Short Term Loans and Advances
18.86
3.56
15.30
429.78%
Total Current Assets
371.94
100.25
271.69
271.01%
Net Current Assets (Including Current Investments)
-36.20
82.12
-118.32
-144.08%
Total Current Assets Excluding Current Investments
371.94
100.25
271.69
271.01%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
639.54
107.27
532.27
496.20%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
339.57
0.18
339.39
188,550.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 81.37 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -20.24% vs -0.53% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 29.46 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.89% vs 11.20% in Dec 2023

Annual - Fixed Assets
Fixed Assets 234.56 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 5.62% vs 20.60% in Dec 2023

Annual - Investments
Investments 1.17 Million
in Dec 2024

Figures in Million
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 371.94 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -13.41% vs 25.03% in Dec 2023