kneat.com, Inc.

  • Market Cap: Small Cap
  • Industry: Gems, Jewellery And Watches
  • ISIN: CA4988241010
CAD
4.72
0.05 (1.07%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
65.07
16.13
25.98
34.19
19.21
11.18
Shareholder's Funds
65.07
16.13
25.98
34.19
19.21
11.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
23.59
22.19
0.59
0.99
1.11
0.98
Secured Loans
23.59
22.19
0.59
0.99
1.11
0.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Other Long Term Liabilities
5.71
6.02
7.45
6.9
8.43
0.73
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
24.74
27.67
7.45
6.90
8.55
1.29
Current Liabilities
Trade Payables
0.92
1.40
1.00
0.62
0.46
0.20
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
34.76
22.06
16.97
10.19
6.04
2.18
Total Liabilities
124.58
65.86
50.41
51.28
33.80
14.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9.96
9.58
10.03
10.33
10.57
1.66
Less: Accumulated Depreciation
3.18
2.37
2.22
1.85
1.11
0.56
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.78
7.21
7.81
8.48
9.45
1.11
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.37
1.65
1.10
1.22
1.57
1.00
Total Non-Current Assets
45.44
37.87
28.28
23.14
20.40
8.36
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
12.55
6.95
4.98
3.76
2.87
0.87
Cash and Bank
58.89
15.25
12.28
21.56
8.66
4.22
Other Current Assets
77.27
26.85
21.20
27.64
12.93
6.02
Short Term Loans and Advances
5.83
4.65
3.93
2.32
1.40
0.94
Total Current Assets
79.14
27.99
22.13
28.14
13.40
6.29
Net Current Assets (Including Current Investments)
44.37
5.94
5.16
17.95
7.37
4.11
Total Current Assets Excluding Current Investments
79.14
27.99
22.13
28.14
13.40
6.29
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
124.58
65.86
50.41
51.28
33.80
14.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
23.59
22.19
0.59
0.99
1.11
0.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -12.10% vs 0.00% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -5.15% vs -19.19% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -5.96% vs -7.68% in Dec 2023

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 182.74% vs 26.48% in Dec 2023

Compare Balance Sheet Results of kneat.com, Inc.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(CAD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
65.07
19.45
45.62
234.55%
Shareholder's Funds
65.07
19.45
45.62
234.55%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
23.59
0.11
23.48
21,345.45%
Secured Loans
23.59
0.11
23.48
21,345.45%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0
0
0.00
0.00%
Other Long Term Liabilities
5.71
4.85
0.86
17.73%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
4.54
-4.54
-100.00%
Total Non-Current Liabilities
24.74
4.85
19.89
410.10%
Current Liabilities
Trade Payables
0.92
0
0.92
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
4.54
-4.54
-100.00%
Total Current Liabilities
34.76
10.02
24.74
246.91%
Total Liabilities
124.58
34.32
90.26
263.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9.96
6.38
3.58
56.11%
Less: Accumulated Depreciation
3.18
0.68
2.50
367.65%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6.78
5.70
1.08
18.95%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.96
-0.96
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.37
0.86
1.51
175.58%
Total Non-Current Assets
45.44
7.52
37.92
504.26%
Current Assets Loans & Advances
Current Investments
0
1.09
-1.09
-100.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
12.55
0
12.55
0.00%
Cash and Bank
58.89
21.82
37.07
169.89%
Other Current Assets
77.27
24.05
53.22
221.29%
Short Term Loans and Advances
5.83
0
5.83
0.00%
Total Current Assets
79.14
26.80
52.34
195.30%
Net Current Assets (Including Current Investments)
44.37
16.78
27.59
164.42%
Total Current Assets Excluding Current Investments
79.14
26.80
52.34
195.30%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
124.58
34.32
90.26
263.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
23.59
0.11
23.48
21,345.45%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 19.04 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -12.10% vs 0.00% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.71 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.15% vs -19.19% in Dec 2023

Annual - Fixed Assets
Fixed Assets 6.78 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -5.96% vs -7.68% in Dec 2023

Annual - Investments
Markets Mojo
No Investments in the last few periods
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 79.14 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 182.74% vs 26.48% in Dec 2023