Knowledge Marine

  • Market Cap: Small Cap
  • Industry: Miscellaneous
  • ISIN: INE0CJD01029
  • NSEID: KMEW
  • BSEID: 543273
INR
2,876.30
-10.9 (-0.38%)
BSENSE

Sep 21, 03:30 PM

BSE+NSE Vol: 2.03 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
12.22
10.80
10.80
10.80
10.24
10.24
Share Warrants & Outstandings
Total Reserve
554.17
206.63
156.82
123.20
37.13
16.77
Shareholder's Funds
570.09
217.43
167.62
134.00
47.36
27.01
Minority Interest
2.75
2.43
2.63
0.00
0.00
0.00
Long-Term Borrowings
222.48
133.48
41.75
4.21
17.18
11.64
Secured Loans
222.48
133.48
41.75
4.21
17.18
11.64
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1.60
8.26
5.90
4.36
3.05
2.14
Other Long Term Liabilities
0
0
0
0.16
0.09
0.05
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.36
0.28
0.21
0.00
0.00
0.00
Total Non-Current Liabilities
110.25
116.04
47.86
8.73
20.32
13.82
Current Liabilities
Trade Payables
19.33
23.40
12.17
26.10
6.17
0.50
Other Current Liabilities
3.56
8.76
9.86
17.50
8.18
2.49
Short Term Borrowings
113.77
25.98
18.45
19.93
9.22
5.31
Short Term Provisions
0.34
0.00
0.88
0.00
0.00
0.00
Total Current Liabilities
136.99
58.15
41.36
63.53
23.57
8.29
Total Liabilities
820.08
394.05
259.47
208.88
93.68
51.04
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
251.40
159.66
123.64
70.14
59.53
32.26
Less: Accumulated Depreciation
40.17
0.37
15.99
11.31
6.96
4.50
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
211.24
159.29
107.65
58.83
52.58
27.76
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
99.16
50.15
12.04
8.10
1.81
2.85
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
29.40
11.31
2.96
0.28
Long Term Loans & Advances
0.28
0.04
0.04
0.89
2.00
0.00
Other Non Current Assets
342.90
68.17
4.65
0.00
0.00
0.00
Total Non-Current Assets
653.58
277.65
153.78
79.12
59.35
30.89
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.06
Inventories
4.38
0.98
1.22
1.14
0.19
0.33
Sundry Debtors
76.75
71.92
38.56
55.80
3.94
0.40
Cash and Bank
76.59
37.17
50.60
55.99
22.57
11.53
Other Current Assets
2.74
0.58
-2.89
16.83
7.40
7.68
Short Term Loans and Advances
6.03
5.74
18.20
0.00
0.23
0.14
Total Current Assets
166.49
116.40
105.69
129.76
34.33
20.14
Net Current Assets (Including Current Investments)
29.50
58.25
64.33
66.23
10.76
11.85
Total Current Assets Excluding Current Investments
166.49
116.40
105.69
129.76
34.33
20.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
820.08
394.05
259.47
208.88
93.68
51.04
Contingent Liabilities
164.07
60.21
0.00
10.76
5.60
0.00
Total Debt
107.86
107.50
60.19
24.14
26.40
16.94
Book Value per share (adjusted)
231.71
100.655
77.595
62.03
23.135
13.19
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 66.36% vs 121.76% in Mar 2025

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 48.20% vs 74.99% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 43.03% vs 10.13% in Mar 2025

Compare Balance Sheet Results of Knowledge Marine
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
12.22
486.10
-473.88
-97.49%
Share Warrants & Outstandings
Total Reserve
554.17
2,767.58
-2,213.41
-79.98%
Shareholder's Funds
570.09
3,253.68
-2,683.59
-82.48%
Minority Interest
2.75
16.11
-13.36
-82.93%
Long-Term Borrowings
222.48
578.22
-355.74
-61.52%
Secured Loans
222.48
578.22
-355.74
-61.52%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
1.60
62.53
-60.93
-97.44%
Other Long Term Liabilities
0.00
23.97
-23.97
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.36
25.88
-25.52
-98.61%
Total Non-Current Liabilities
110.25
690.60
-580.35
-84.04%
Current Liabilities
Trade Payables
19.33
852.30
-832.97
-97.73%
Other Current Liabilities
3.56
259.06
-255.50
-98.63%
Short Term Borrowings
113.77
416.57
-302.80
-72.69%
Short Term Provisions
0.34
35.08
-34.74
-99.03%
Total Current Liabilities
136.99
1,563.01
-1,426.02
-91.24%
Total Liabilities
820.08
5,523.40
-4,703.32
-85.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
251.40
3,800.72
-3,549.32
-93.39%
Less: Accumulated Depreciation
40.17
545.40
-505.23
-92.63%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
211.24
3,255.32
-3,044.08
-93.51%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
99.16
142.46
-43.30
-30.39%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
146.26
-146.26
-100.00%
Long Term Loans & Advances
0.28
137.47
-137.19
-99.80%
Other Non Current Assets
342.90
35.49
307.41
866.19%
Total Non-Current Assets
653.58
3,721.74
-3,068.16
-82.44%
Current Assets Loans & Advances
Current Investments
0.00
174.53
-174.53
-100.00%
Inventories
4.38
872.48
-868.10
-99.50%
Sundry Debtors
76.75
437.91
-361.16
-82.47%
Cash and Bank
76.59
87.93
-11.34
-12.90%
Other Current Assets
2.74
9.74
-7.00
-71.87%
Short Term Loans and Advances
6.03
219.07
-213.04
-97.25%
Total Current Assets
166.49
1,801.66
-1,635.17
-90.76%
Net Current Assets (Including Current Investments)
29.50
238.65
-209.15
-87.64%
Total Current Assets Excluding Current Investments
166.49
1,627.13
-1,460.64
-89.77%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
820.08
5,523.40
-4,703.32
-85.15%
Contingent Liabilities
164.07
493.18
-329.11
-66.73%
Total Debt
107.86
994.79
-886.93
-89.16%
Book Value per share (adjusted)
231.71
66.93
164.78
246.20%
Annual - Borrowings
Borrowings 222.06 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 66.36% vs 121.76% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 310.40 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 48.20% vs 74.99% in Mar 2025

Annual - Investments
Investments 0.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.00% vs -100.00% in Mar 2025

Annual - Current Assets
Current Assets 166.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.03% vs 10.13% in Mar 2025