Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,13,467.00
2,04,816.00
1,97,900.00
1,95,600.00
1,82,583.00
1,72,657.00
Shareholder's Funds
2,13,467.00
2,04,816.00
1,97,900.00
1,95,600.00
1,82,583.00
1,72,657.00
Minority Interest
4.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
343.00
379.00
261.00
170.00
183.00
209.00
Secured Loans
343.00
379.00
261.00
170.00
183.00
209.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,533.00
-53.00
-440.00
75.00
-86.00
751.00
Other Long Term Liabilities
5471
6544
6117
6249
5674
7305
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,005.00
939.00
2,034.00
2,019.00
1,960.00
2,063.00
Total Non-Current Liabilities
5,471.00
6,544.00
6,117.00
6,249.00
5,674.00
7,305.00
Current Liabilities
Trade Payables
14,688.00
17,305.00
18,056.00
17,444.00
15,926.00
16,815.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,005.00
939.00
2,034.00
2,019.00
1,960.00
2,063.00
Total Current Liabilities
46,423.00
56,111.00
51,809.00
50,703.00
50,107.00
53,767.00
Total Liabilities
2,65,365.00
2,67,471.00
2,55,826.00
2,52,552.00
2,38,364.00
2,33,729.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,10,412.00
86,830.00
71,746.00
56,856.00
0.00
0.00
Less: Accumulated Depreciation
42,964.00
39,165.00
36,968.00
34,332.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
67,448.00
47,665.00
34,778.00
22,524.00
20,821.00
21,180.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
28,536.00
35,934.00
32,191.00
33,017.00
37,939.00
42,832.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
402.00
987.00
906.00
974.00
1,142.00
1,531.00
Total Non-Current Assets
1,20,900.00
1,09,142.00
82,935.00
70,665.00
74,141.00
70,686.00
Current Assets Loans & Advances
Current Investments
19,771.00
20,145.00
31,352.00
27,058.00
33,181.00
34,284.00
Inventories
24,163.00
22,081.00
17,678.00
15,107.00
14,139.00
15,325.00
Sundry Debtors
49,384.00
52,984.00
47,853.00
55,147.00
52,829.00
54,105.00
Cash and Bank
45,974.00
59,691.00
73,181.00
81,988.00
61,157.00
56,273.00
Other Current Assets
1,39,294.00
1,54,904.00
1,70,067.00
1,79,302.00
1,61,308.00
1,59,990.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
1,44,468.00
1,58,331.00
1,72,892.00
1,81,889.00
1,64,225.00
1,63,046.00
Net Current Assets (Including Current Investments)
98,045.00
1,02,220.00
1,21,083.00
1,31,186.00
1,14,118.00
1,09,279.00
Total Current Assets Excluding Current Investments
1,44,468.00
1,58,331.00
1,72,892.00
1,81,889.00
1,64,225.00
1,63,046.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,65,368.00
2,67,473.00
2,55,827.00
2,52,554.00
2,38,366.00
2,33,732.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
343.00
379.00
261.00
170.00
183.00
209.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -16.40% vs 6.98% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 41.50% vs 37.06% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -20.59% vs 11.63% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -8.76% vs -8.42% in Dec 2023
Compare Balance Sheet Results of Kobayashi Pharmaceutical Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,13,467.00
5,910.04
2,07,556.96
3,511.94%
Shareholder's Funds
2,13,467.00
5,910.04
2,07,556.96
3,511.94%
Minority Interest
4.00
171.13
-167.13
-97.66%
Long-Term Borrowings
343.00
13.46
329.54
2,448.29%
Secured Loans
343.00
13.46
329.54
2,448.29%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,533.00
195.66
-1,728.66
-883.50%
Other Long Term Liabilities
5,471.00
444.55
5,026.45
1,130.68%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,005.00
149.28
855.72
573.23%
Total Non-Current Liabilities
5,471.00
444.55
5,026.45
1,130.68%
Current Liabilities
Trade Payables
14,688.00
127.74
14,560.26
11,398.36%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,005.00
149.28
855.72
573.23%
Total Current Liabilities
46,423.00
554.35
45,868.65
8,274.31%
Total Liabilities
2,65,365.00
7,080.07
2,58,284.93
3,648.06%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,10,412.00
3,030.47
1,07,381.53
3,543.40%
Less: Accumulated Depreciation
42,964.00
1,969.76
40,994.24
2,081.18%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
67,448.00
1,060.71
66,387.29
6,258.76%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
28,536.00
1,227.86
27,308.14
2,224.04%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
402.00
25.22
376.78
1,493.97%
Total Non-Current Assets
1,20,900.00
4,249.83
1,16,650.17
2,744.82%
Current Assets Loans & Advances
Current Investments
19,771.00
181.02
19,589.98
10,822.00%
Inventories
24,163.00
400.71
23,762.29
5,930.05%
Sundry Debtors
49,384.00
390.15
48,993.85
12,557.70%
Cash and Bank
45,974.00
1,743.74
44,230.26
2,536.52%
Other Current Assets
1,39,294.00
2,715.63
1,36,578.37
5,029.34%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
1,44,468.00
2,824.25
1,41,643.75
5,015.27%
Net Current Assets (Including Current Investments)
98,045.00
2,269.91
95,775.09
4,219.33%
Total Current Assets Excluding Current Investments
1,44,468.00
2,824.25
1,41,643.75
5,015.27%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,65,368.00
7,074.09
2,58,293.91
3,651.27%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
343.00
13.46
329.54
2,448.29%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5,471.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -16.40% vs 6.98% in Dec 2023
Annual - Fixed Assets
Fixed Assets 67,448.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 41.50% vs 37.06% in Dec 2023
Annual - Investments
Investments 28,536.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -20.59% vs 11.63% in Dec 2023
Annual - Current Assets
Current Assets 1,44,468.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -8.76% vs -8.42% in Dec 2023






