Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,60,553.00
2,51,841.00
2,37,744.00
2,28,470.00
2,24,616.00
2,19,414.00
Shareholder's Funds
2,60,553.00
2,51,841.00
2,37,744.00
2,28,470.00
2,24,616.00
2,19,414.00
Minority Interest
3,509.00
1,585.00
1,873.00
1,635.00
1,719.00
1,865.00
Long-Term Borrowings
5,457.00
10,330.00
10,827.00
10,424.00
13,910.00
14,236.00
Secured Loans
5,457.00
10,330.00
10,827.00
10,424.00
13,910.00
14,236.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,629.00
4,910.00
3,932.00
3,386.00
4,364.00
3,154.00
Other Long Term Liabilities
11050
13702
13425
11861
12452
11741
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
259.00
97.00
102.00
105.00
79.00
83.00
Total Non-Current Liabilities
11,151.00
13,702.00
18,425.00
16,980.00
17,667.00
20,130.00
Current Liabilities
Trade Payables
54,357.00
55,157.00
53,971.00
52,475.00
51,469.00
53,792.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
259.00
97.00
102.00
105.00
79.00
83.00
Total Current Liabilities
87,742.00
91,281.00
79,494.00
77,487.00
76,291.00
77,004.00
Total Liabilities
3,62,955.00
3,58,409.00
3,37,536.00
3,24,572.00
3,20,293.00
3,18,413.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,80,181.00
1,70,299.00
1,67,216.00
1,65,245.00
1,63,479.00
1,64,676.00
Less: Accumulated Depreciation
1,16,940.00
1,08,757.00
1,06,111.00
1,05,668.00
1,04,932.00
1,04,749.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
63,241.00
61,542.00
61,105.00
59,577.00
58,547.00
59,927.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
22,629.00
40,462.00
35,906.00
45,172.00
55,649.00
54,676.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
4,527.00
4,354.00
4,216.00
4,166.00
4,364.00
4,043.00
Total Non-Current Assets
1,10,075.00
1,28,255.00
1,22,537.00
1,21,422.00
1,31,114.00
1,30,776.00
Current Assets Loans & Advances
Current Investments
264.00
458.00
113.00
718.00
205.00
607.00
Inventories
38,852.00
39,717.00
40,005.00
33,246.00
31,340.00
34,093.00
Sundry Debtors
75,373.00
68,460.00
68,891.00
63,799.00
62,545.00
64,568.00
Cash and Bank
1,32,080.00
1,15,161.00
98,350.00
1,00,574.00
90,578.00
83,456.00
Other Current Assets
2,46,572.00
2,23,799.00
2,07,362.00
1,98,340.00
1,84,670.00
1,82,725.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
2,52,884.00
2,30,157.00
2,15,001.00
2,03,154.00
1,89,182.00
1,87,640.00
Net Current Assets (Including Current Investments)
1,65,142.00
1,38,876.00
1,35,507.00
1,25,667.00
1,12,891.00
1,10,636.00
Total Current Assets Excluding Current Investments
2,52,884.00
2,30,157.00
2,15,001.00
2,03,154.00
1,89,182.00
1,87,640.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,62,959.00
3,58,412.00
3,37,538.00
3,24,576.00
3,20,296.00
3,18,416.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,457.00
10,330.00
10,827.00
10,424.00
13,910.00
14,236.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -19.35% vs 2.06% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 2.76% vs 0.72% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -44.07% vs 12.69% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 9.87% vs 7.05% in Dec 2023
Compare Balance Sheet Results of KOKUYO CO., LTD.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,60,553.00
1,85,143.00
75,410.00
40.73%
Shareholder's Funds
2,60,553.00
1,85,143.00
75,410.00
40.73%
Minority Interest
3,509.00
1,652.00
1,857.00
112.41%
Long-Term Borrowings
5,457.00
35,839.00
-30,382.00
-84.77%
Secured Loans
5,457.00
35,839.00
-30,382.00
-84.77%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,629.00
2,997.00
-1,368.00
-45.65%
Other Long Term Liabilities
11,050.00
20,808.00
-9,758.00
-46.90%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
259.00
13,041.00
-12,782.00
-98.01%
Total Non-Current Liabilities
11,151.00
48,624.00
-37,473.00
-77.07%
Current Liabilities
Trade Payables
54,357.00
28,230.00
26,127.00
92.55%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
259.00
13,041.00
-12,782.00
-98.01%
Total Current Liabilities
87,742.00
53,723.00
34,019.00
63.32%
Total Liabilities
3,62,955.00
2,89,144.00
73,811.00
25.53%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,80,181.00
2,04,420.00
-24,239.00
-11.86%
Less: Accumulated Depreciation
1,16,940.00
1,17,564.00
-624.00
-0.53%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
63,241.00
86,856.00
-23,615.00
-27.19%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
22,629.00
43,971.00
-21,342.00
-48.54%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
4,527.00
6,178.00
-1,651.00
-26.72%
Total Non-Current Assets
1,10,075.00
1,49,526.00
-39,451.00
-26.38%
Current Assets Loans & Advances
Current Investments
264.00
0
264.00
0.00%
Inventories
38,852.00
22,212.00
16,640.00
74.91%
Sundry Debtors
75,373.00
87,621.00
-12,248.00
-13.98%
Cash and Bank
1,32,080.00
26,245.00
1,05,835.00
403.26%
Other Current Assets
2,46,572.00
1,36,080.00
1,10,492.00
81.20%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
2,52,884.00
1,39,618.00
1,13,266.00
81.13%
Net Current Assets (Including Current Investments)
1,65,142.00
85,895.00
79,247.00
92.26%
Total Current Assets Excluding Current Investments
2,52,884.00
1,39,618.00
1,13,266.00
81.13%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,62,959.00
2,89,144.00
73,815.00
25.53%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,457.00
35,839.00
-30,382.00
-84.77%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 101.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 0.00% vs -100.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 11,050.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -19.35% vs 2.06% in Dec 2023
Annual - Fixed Assets
Fixed Assets 63,241.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.76% vs 0.72% in Dec 2023
Annual - Investments
Investments 22,629.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -44.07% vs 12.69% in Dec 2023
Annual - Current Assets
Current Assets 2,52,884.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 9.87% vs 7.05% in Dec 2023






