Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
32,774.68
28,405.48
23,932.77
20,438.24
18,249.16
18,970.40
Shareholder's Funds
32,774.68
28,405.48
23,932.77
20,438.24
18,249.16
18,970.40
Minority Interest
424.55
364.52
314.34
262.54
197.41
219.51
Long-Term Borrowings
46,437.97
27,302.67
16,443.72
13,359.71
14,702.73
13,046.55
Secured Loans
46,437.97
27,302.67
16,443.72
13,359.71
14,702.73
13,046.55
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1,616.74
-1,316.60
-1,135.36
-1,015.14
-839.95
-502.28
Other Long Term Liabilities
3202.68
1940.41
1226.67
1093.62
893.99
1068.47
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,923.17
1,281.59
1,032.19
850.44
763.96
796.59
Total Non-Current Liabilities
12,420.62
6,833.41
4,479.84
4,735.51
5,631.18
4,181.62
Current Liabilities
Trade Payables
526.82
870.73
686.78
527.78
516.94
470.95
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1,923.17
1,281.59
1,032.19
850.44
763.96
796.59
Total Current Liabilities
43,005.89
28,436.06
18,026.53
14,230.99
13,324.52
12,239.66
Total Liabilities
88,625.75
64,039.47
46,753.47
39,667.28
37,402.28
35,611.20
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
17,410.17
14,470.81
12,652.81
11,886.24
11,825.22
11,524.40
Less: Accumulated Depreciation
8,208.50
7,001.40
6,408.29
6,127.60
5,774.15
5,434.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,201.67
7,469.41
6,244.52
5,758.64
6,051.07
6,089.99
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
3,626.88
2,413.66
1,889.97
1,532.33
1,494.76
1,726.69
Total Non-Current Assets
20,168.33
14,112.57
11,430.81
10,213.40
10,116.16
10,161.81
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
89.00
67.01
Inventories
39,994.35
24,353.15
18,705.47
15,308.22
12,679.72
14,905.90
Sundry Debtors
4,800.65
3,917.18
2,257.70
1,709.18
1,676.88
1,469.77
Cash and Bank
15,535.60
18,091.93
12,283.50
10,738.95
11,894.78
7,330.75
Other Current Assets
60,330.60
46,362.27
33,246.67
27,756.36
26,340.39
23,773.43
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
68,457.42
49,926.90
35,322.67
29,453.89
27,286.12
25,449.39
Net Current Assets (Including Current Investments)
25,451.53
21,490.84
17,296.15
15,222.90
13,961.61
13,209.73
Total Current Assets Excluding Current Investments
68,457.42
49,926.90
35,322.67
29,453.89
27,286.12
25,449.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
88,625.75
64,039.47
46,753.48
39,667.29
37,402.28
35,611.20
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
46,437.97
27,302.67
16,443.72
13,359.71
14,702.73
13,046.55
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Komehyo Holdings Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
32,774.68
79,438.00
-46,663.32
-58.74%
Shareholder's Funds
32,774.68
79,438.00
-46,663.32
-58.74%
Minority Interest
424.55
1,394.00
-969.45
-69.54%
Long-Term Borrowings
46,437.97
79,277.00
-32,839.03
-41.42%
Secured Loans
46,437.97
79,277.00
-32,839.03
-41.42%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1,616.74
-2,986.00
1,369.26
45.86%
Other Long Term Liabilities
3,202.68
6,449.00
-3,246.32
-50.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1,923.17
3,594.00
-1,670.83
-46.49%
Total Non-Current Liabilities
12,420.62
69,599.00
-57,178.38
-82.15%
Current Liabilities
Trade Payables
526.82
6,379.00
-5,852.18
-91.74%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1,923.17
3,594.00
-1,670.83
-46.49%
Total Current Liabilities
43,005.89
70,389.00
-27,383.11
-38.90%
Total Liabilities
88,625.75
2,20,820.00
-1,32,194.25
-59.87%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
17,410.17
64,265.00
-46,854.83
-72.91%
Less: Accumulated Depreciation
8,208.50
25,116.00
-16,907.50
-67.32%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9,201.67
39,149.00
-29,947.33
-76.50%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
5,452.00
-5,452.00
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
3,626.88
6,825.00
-3,198.12
-46.86%
Total Non-Current Assets
20,168.33
56,465.00
-36,296.67
-64.28%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
39,994.35
1,14,588.00
-74,593.65
-65.10%
Sundry Debtors
4,800.65
25,842.00
-21,041.35
-81.42%
Cash and Bank
15,535.60
15,416.00
119.60
0.78%
Other Current Assets
60,330.60
1,55,848.00
-95,517.40
-61.29%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
68,457.42
1,64,358.00
-95,900.58
-58.35%
Net Current Assets (Including Current Investments)
25,451.53
93,969.00
-68,517.47
-72.91%
Total Current Assets Excluding Current Investments
68,457.42
1,64,358.00
-95,900.58
-58.35%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
88,625.75
2,20,823.00
-1,32,197.25
-59.87%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
46,437.97
79,277.00
-32,839.03
-41.42%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






