Kothari Petroche

  • Market Cap: Micro Cap
  • Industry: Petrochemicals
  • ISIN: INE720A01015
  • NSEID: KOTHARIPET
  • BSEID:
INR
126.20
0.6 (0.48%)
BSENSE

Dec 16

BSE+NSE Vol: 9087

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'16
Mar'15
Mar'14
Mar'13
EQUITY AND LIABILITIES
No of Months
12
12
12
12
Share Capital
59.19
59.19
59.19
59.19
Share Warrants & Outstandings
Total Reserve
9.04
6.18
2.33
1.44
Shareholder's Funds
68.23
65.37
61.52
60.63
Minority Interest
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4.54
3.96
3.67
3.23
Other Long Term Liabilities
0.54
0.91
0.79
71.63
Long Term Trade Payables
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
5.08
4.87
4.47
3.95
Current Liabilities
Trade Payables
14.50
12.74
13.66
14.35
Other Current Liabilities
6.10
13.56
13.32
4.52
Short Term Borrowings
17.94
22.73
17.81
7.90
Short Term Provisions
0.00
0.00
0.00
5.23
Total Current Liabilities
38.54
49.02
44.79
32.00
Total Liabilities
111.85
119.26
110.78
96.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
Gross Block
69.22
65.93
57.25
56.75
Less: Accumulated Depreciation
16.63
14.07
10.25
8.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
Net Block
52.60
51.87
47.01
48.44
Lease Adjustment
0.00
0.00
0.00
0.00
Capital Work in Progress
1.95
1.94
5.77
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.31
0.19
0.14
0.21
Other Non Current Assets
0.00
0.00
0.00
0.00
Total Non-Current Assets
54.85
54.00
52.93
48.65
Current Assets Loans & Advances
Current Investments
5.41
11.12
6.30
3.18
Inventories
9.39
9.79
6.01
10.42
Sundry Debtors
16.26
23.95
30.90
21.42
Cash and Bank
18.84
10.52
6.71
4.44
Other Current Assets
0.00
0.00
0.00
5.74
Short Term Loans and Advances
7.10
9.88
7.93
2.74
Total Current Assets
57.00
65.26
57.85
47.93
Net Current Assets (Including Current Investments)
18.45
16.24
13.06
15.93
Total Current Assets Excluding Current Investments
51.59
54.14
51.55
44.75
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
Total Assets
111.85
119.26
110.78
96.58
Contingent Liabilities
1.55
1.55
1.55
1.58
Total Debt
17.94
22.73
17.81
7.90
Book Value per share (adjusted)
11.53
11.04
10.39
10.2449
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

stock-summary

Other Long Term Liabilities

No Other Long Term Liabilities in the last few periods;

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 67.59% vs 7.06% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 65.89% vs 58.68% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -22.84% vs 21.19% in Mar 2024

Compare Balance Sheet Results of Kothari Petroche
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
59.19
89.97
-30.78
-34.21%
Share Warrants & Outstandings
Total Reserve
9.04
821.91
-812.87
-98.90%
Shareholder's Funds
68.23
911.88
-843.65
-92.52%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
110.40
-110.40
-100.00%
Secured Loans
0.00
110.40
-110.40
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
4.54
14.92
-10.38
-69.57%
Other Long Term Liabilities
0.54
17.21
-16.67
-96.86%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
50.12
-50.12
-100.00%
Total Non-Current Liabilities
5.08
192.64
-187.56
-97.36%
Current Liabilities
Trade Payables
14.50
77.64
-63.14
-81.32%
Other Current Liabilities
6.10
151.13
-145.03
-95.96%
Short Term Borrowings
17.94
10.04
7.90
78.69%
Short Term Provisions
0.00
11.02
-11.02
-100.00%
Total Current Liabilities
38.54
249.82
-211.28
-84.57%
Total Liabilities
111.85
1,354.35
-1,242.50
-91.74%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
69.22
455.34
-386.12
-84.80%
Less: Accumulated Depreciation
16.63
179.69
-163.06
-90.75%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
52.60
275.64
-223.04
-80.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
1.95
451.73
-449.78
-99.57%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.00
14.76
-14.76
-100.00%
Long Term Loans & Advances
0.31
15.96
-15.65
-98.06%
Other Non Current Assets
0.00
0.07
-0.07
-100.00%
Total Non-Current Assets
54.85
767.94
-713.09
-92.86%
Current Assets Loans & Advances
Current Investments
5.41
0.00
5.41
0.00%
Inventories
9.39
102.82
-93.43
-90.87%
Sundry Debtors
16.26
87.29
-71.03
-81.37%
Cash and Bank
18.84
366.23
-347.39
-94.86%
Other Current Assets
0.00
21.93
-21.93
-100.00%
Short Term Loans and Advances
7.10
8.14
-1.04
-12.78%
Total Current Assets
57.00
586.41
-529.41
-90.28%
Net Current Assets (Including Current Investments)
18.45
336.59
-318.14
-94.52%
Total Current Assets Excluding Current Investments
51.59
586.41
-534.82
-91.20%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
111.85
1,354.35
-1,242.50
-91.74%
Contingent Liabilities
1.55
144.45
-142.90
-98.93%
Total Debt
17.94
120.43
-102.49
-85.10%
Book Value per share (adjusted)
11.53
101.35
-89.82
-88.62%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 0.00% vs -100.00% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.24 Cr
in Mar 2025

Figures in Cr
stock-summary

No Other Long Term Liabilities in the last few periods;

Annual - Fixed Assets
Fixed Assets 194.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 67.59% vs 7.06% in Mar 2024

Annual - Investments
Investments 41.09 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 65.89% vs 58.68% in Mar 2024

Annual - Current Assets
Current Assets 131.89 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -22.84% vs 21.19% in Mar 2024