Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,921.71
1,715.38
1,598.57
1,392.14
1,200.53
1,370.65
Shareholder's Funds
1,921.71
1,715.38
1,598.57
1,392.14
1,200.53
1,370.65
Minority Interest
-0.17
-0.46
-0.50
-0.56
-0.58
-0.63
Long-Term Borrowings
43.41
39.56
28.85
34.72
60.12
102.04
Secured Loans
43.41
39.56
28.85
34.72
60.12
102.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-39.44
-47.00
-54.87
-69.88
-51.44
-37.94
Other Long Term Liabilities
433.67
407.71
369.85
429.31
470.47
451.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
268.59
259.92
251.69
334.47
364.93
340.74
Total Non-Current Liabilities
435.00
410.23
374.84
434.41
475.52
452.01
Current Liabilities
Trade Payables
802.19
723.16
684.19
515.14
370.31
463.72
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
268.59
259.92
251.69
334.47
364.93
340.74
Total Current Liabilities
2,392.93
2,351.96
2,198.25
1,668.84
1,374.04
1,497.40
Total Liabilities
4,749.47
4,477.11
4,171.17
3,494.84
3,049.51
3,319.44
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,806.16
1,660.74
1,550.54
1,488.14
1,420.73
1,402.75
Less: Accumulated Depreciation
953.95
898.17
856.87
821.13
764.58
709.57
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
852.21
762.58
693.66
667.01
656.14
693.18
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
35.28
36.49
47.96
74.18
69.44
60.41
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
8.63
7.09
13.36
13.28
11.88
13.69
Total Non-Current Assets
1,550.97
1,327.40
1,164.19
1,132.80
1,092.49
1,154.05
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
664.75
641.37
589.45
433.60
355.12
382.52
Sundry Debtors
1,903.30
1,835.03
1,547.80
1,337.30
1,222.88
1,504.14
Cash and Bank
442.48
448.36
674.50
383.37
216.99
110.38
Other Current Assets
3,069.07
3,006.66
2,816.96
2,166.25
1,811.81
2,013.40
Short Term Loans and Advances
58.54
81.90
5.22
11.98
16.82
16.36
Total Current Assets
3,198.50
3,149.71
3,006.98
2,362.03
1,957.02
2,165.39
Net Current Assets (Including Current Investments)
805.57
797.75
808.73
693.19
582.98
667.98
Total Current Assets Excluding Current Investments
3,198.50
3,149.71
3,006.98
2,362.03
1,957.02
2,165.39
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
4,749.47
4,477.11
4,171.17
3,494.84
3,049.51
3,319.44
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
43.41
39.56
28.85
34.72
60.12
102.04
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -46.83% vs -49.60% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 6.37% vs 10.24% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 11.75% vs 9.94% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -3.32% vs -23.92% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.55% vs 4.75% in Dec 2023
Compare Balance Sheet Results of Krones AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,921.71
1,419.50
502.21
35.38%
Shareholder's Funds
1,921.71
1,419.50
502.21
35.38%
Minority Interest
-0.17
30.19
-30.36
-100.56%
Long-Term Borrowings
43.41
45.81
-2.40
-5.24%
Secured Loans
43.41
45.81
-2.40
-5.24%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-39.44
-2.88
-36.56
-1,269.44%
Other Long Term Liabilities
433.67
144.47
289.20
200.18%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
268.59
55.91
212.68
380.40%
Total Non-Current Liabilities
435.00
155.13
279.87
180.41%
Current Liabilities
Trade Payables
802.19
164.24
637.95
388.43%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
268.59
55.91
212.68
380.40%
Total Current Liabilities
2,392.93
964.62
1,428.31
148.07%
Total Liabilities
4,749.47
2,577.23
2,172.24
84.29%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,806.16
1,046.13
760.03
72.65%
Less: Accumulated Depreciation
953.95
561.80
392.15
69.80%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
852.21
484.32
367.89
75.96%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
35.28
139.25
-103.97
-74.66%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
8.63
4.82
3.81
79.05%
Total Non-Current Assets
1,550.97
938.74
612.23
65.22%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
664.75
751.10
-86.35
-11.50%
Sundry Debtors
1,903.30
216.73
1,686.57
778.19%
Cash and Bank
442.48
136.16
306.32
224.97%
Other Current Assets
3,069.07
1,604.35
1,464.72
91.30%
Short Term Loans and Advances
58.54
500.36
-441.82
-88.30%
Total Current Assets
3,198.50
1,638.49
1,560.01
95.21%
Net Current Assets (Including Current Investments)
805.57
673.87
131.70
19.54%
Total Current Assets Excluding Current Investments
3,198.50
1,638.49
1,560.01
95.21%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
4,749.47
2,577.23
2,172.24
84.29%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
43.41
45.81
-2.40
-5.24%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1.34 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -46.83% vs -49.60% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 433.67 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.37% vs 10.24% in Dec 2023
Annual - Fixed Assets
Fixed Assets 852.21 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.75% vs 9.94% in Dec 2023
Annual - Investments
Investments 35.28 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -3.32% vs -23.92% in Dec 2023
Annual - Current Assets
Current Assets 3,198.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.55% vs 4.75% in Dec 2023






