Krystal Integrat

  • Market Cap: Micro Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE0QN801017
  • NSEID: KRYSTAL
  • BSEID: 544149
INR
643.65
4.85 (0.76%)
BSENSE

Sep 23, 03:30 PM

BSE+NSE Vol: 14.41 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
13.97
13.97
13.97
5.76
5.76
5.76
Share Warrants & Outstandings
Total Reserve
485.18
423.24
362.25
157.65
158.09
130.31
Shareholder's Funds
499.15
437.21
376.22
163.41
163.85
136.07
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
3.77
4.41
6.82
19.75
28.82
34.62
Secured Loans
3.77
4.41
1.27
11.88
25.44
30.19
Unsecured Loans
0.00
0.00
5.55
7.88
3.38
4.44
Deferred Tax Assets / Liabilities
-5.94
-4.33
-4.37
-7.45
-5.60
-8.02
Other Long Term Liabilities
5.49
4.88
3.25
1.65
0.44
1.51
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.71
0.98
0.46
0.27
0.23
0.24
Total Non-Current Liabilities
11.03
5.94
6.15
14.22
23.88
20.66
Current Liabilities
Trade Payables
60.05
51.43
56.21
15.85
51.50
37.94
Other Current Liabilities
142.44
167.30
114.89
101.44
104.50
95.22
Short Term Borrowings
107.22
79.56
76.44
28.24
43.73
30.68
Short Term Provisions
15.80
14.89
12.73
12.87
11.32
9.87
Total Current Liabilities
325.51
313.19
260.26
158.39
211.05
173.71
Total Liabilities
835.70
756.33
642.64
336.02
398.79
330.45
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
142.93
132.43
111.37
105.78
33.48
31.23
Less: Accumulated Depreciation
45.84
37.95
32.41
27.47
23.88
21.25
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
97.09
94.48
78.96
78.31
9.60
9.97
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
60.01
60.01
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
8.14
9.17
3.06
2.89
1.85
1.47
Long Term Loans & Advances
56.56
54.74
52.83
15.71
24.96
6.73
Other Non Current Assets
10.33
7.28
6.47
31.25
12.10
4.44
Total Non-Current Assets
180.28
172.39
145.34
130.49
109.97
85.61
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.97
1.07
0.64
0.61
5.88
2.24
Sundry Debtors
412.38
363.36
232.36
149.61
241.16
200.24
Cash and Bank
59.40
74.33
180.02
19.16
23.36
23.27
Other Current Assets
16.37
21.34
6.46
5.59
10.05
5.29
Short Term Loans and Advances
165.30
123.85
77.82
30.55
8.36
13.79
Total Current Assets
655.42
583.94
497.30
205.53
288.82
244.84
Net Current Assets (Including Current Investments)
329.91
270.76
237.04
47.14
77.77
71.12
Total Current Assets Excluding Current Investments
655.42
583.94
497.30
205.53
288.82
244.84
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
835.70
756.33
642.64
336.02
398.79
330.45
Contingent Liabilities
66.39
63.52
43.22
38.34
11.01
11.01
Total Debt
110.99
83.97
83.26
47.99
72.55
49.92
Book Value per share (adjusted)
357.25
312.92
269.27
141.8
142.185
118.08
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is 32.18% vs 0.85% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 12.50% vs 50.15% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is 2.76% vs 19.66% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is -11.23% vs 199.67% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 12.24% vs 17.42% in Mar 2025

Compare Balance Sheet Results of Krystal Integrat
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
13.97
31.15
-17.18
-55.15%
Share Warrants & Outstandings
Total Reserve
485.18
13.02
472.16
3,626.42%
Shareholder's Funds
499.15
44.97
454.18
1,009.96%
Minority Interest
0.00
4.88
-4.88
-100.00%
Long-Term Borrowings
3.77
12.23
-8.46
-69.17%
Secured Loans
3.77
12.03
-8.26
-68.66%
Unsecured Loans
0.00
0.20
-0.20
-100.00%
Deferred Tax Assets / Liabilities
-5.94
-1.90
-4.04
-212.63%
Other Long Term Liabilities
5.49
1.07
4.42
413.08%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
7.71
0.93
6.78
729.03%
Total Non-Current Liabilities
11.03
12.20
-1.17
-9.59%
Current Liabilities
Trade Payables
60.05
35.56
24.49
68.87%
Other Current Liabilities
142.44
41.60
100.84
242.40%
Short Term Borrowings
107.22
60.45
46.77
77.37%
Short Term Provisions
15.80
0.27
15.53
5,751.85%
Total Current Liabilities
325.51
137.88
187.63
136.08%
Total Liabilities
835.70
199.93
635.77
318.00%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
142.93
260.67
-117.74
-45.17%
Less: Accumulated Depreciation
45.84
169.50
-123.66
-72.96%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
97.09
91.17
5.92
6.49%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
8.14
0.00
8.14
0.00%
Long Term Loans & Advances
56.56
11.29
45.27
400.97%
Other Non Current Assets
10.33
7.85
2.48
31.59%
Total Non-Current Assets
180.28
104.98
75.30
71.73%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
1.97
19.98
-18.01
-90.14%
Sundry Debtors
412.38
35.00
377.38
1,078.23%
Cash and Bank
59.40
1.65
57.75
3,500.00%
Other Current Assets
16.37
21.47
-5.10
-23.75%
Short Term Loans and Advances
165.30
16.84
148.46
881.59%
Total Current Assets
655.42
94.95
560.47
590.28%
Net Current Assets (Including Current Investments)
329.91
-42.93
372.84
868.48%
Total Current Assets Excluding Current Investments
655.42
94.95
560.47
590.28%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
835.70
199.93
635.77
318.00%
Contingent Liabilities
66.39
0.00
66.39
0.00%
Total Debt
110.99
72.55
38.44
52.98%
Book Value per share (adjusted)
357.25
1.42
355.83
25,058.45%
Annual - Borrowings
Borrowings 110.99 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 32.18% vs 0.85% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 5.49 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.50% vs 50.15% in Mar 2025

Annual - Fixed Assets
Fixed Assets 97.09 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.76% vs 19.66% in Mar 2025

Annual - Investments
Investments 8.14 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -11.23% vs 199.67% in Mar 2025

Annual - Current Assets
Current Assets 655.42 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 12.24% vs 17.42% in Mar 2025

Footer loading