Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 15.45% vs 9.80% in Mar 2024
Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods;
Fixed Assets
YoY Growth in year ended Mar 2025 is 26.21% vs 15.11% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is -73.00% vs 52.91% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 33.59% vs 1.82% in Mar 2024
Compare Balance Sheet Results of KSE
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
3.20
30.00
-26.80
-89.33%
Share Warrants & Outstandings
Total Reserve
293.55
374.37
-80.82
-21.59%
Shareholder's Funds
296.75
404.37
-107.62
-26.61%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
17.05
1.29
15.76
1,221.71%
Secured Loans
0.00
1.29
-1.29
-100.00%
Unsecured Loans
17.05
0.00
17.05
0.00%
Deferred Tax Assets / Liabilities
-0.27
2.51
-2.78
-110.76%
Other Long Term Liabilities
0.00
1.81
-1.81
-100.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1.66
2.23
-0.57
-25.56%
Total Non-Current Liabilities
18.45
7.84
10.61
135.33%
Current Liabilities
Trade Payables
9.14
131.80
-122.66
-93.07%
Other Current Liabilities
25.12
14.87
10.25
68.93%
Short Term Borrowings
7.01
413.80
-406.79
-98.31%
Short Term Provisions
0.00
1.31
-1.31
-100.00%
Total Current Liabilities
41.27
561.79
-520.52
-92.65%
Total Liabilities
356.46
974.00
-617.54
-63.40%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
88.92
90.58
-1.66
-1.83%
Less: Accumulated Depreciation
31.26
32.35
-1.09
-3.37%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
57.66
58.24
-0.58
-1.00%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
4.17
3.80
0.37
9.74%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
1.35
45.06
-43.71
-97.00%
Long Term Loans & Advances
2.86
10.47
-7.61
-72.68%
Other Non Current Assets
0.06
0.00
0.06
0.00%
Total Non-Current Assets
66.08
117.57
-51.49
-43.80%
Current Assets Loans & Advances
Current Investments
111.98
0.00
111.98
0.00%
Inventories
112.05
520.56
-408.51
-78.48%
Sundry Debtors
1.71
155.01
-153.30
-98.90%
Cash and Bank
51.44
39.21
12.23
31.19%
Other Current Assets
1.58
28.57
-26.99
-94.47%
Short Term Loans and Advances
11.62
113.07
-101.45
-89.72%
Total Current Assets
290.38
856.42
-566.04
-66.09%
Net Current Assets (Including Current Investments)
249.11
294.64
-45.53
-15.45%
Total Current Assets Excluding Current Investments
178.40
856.42
-678.02
-79.17%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
356.46
974.00
-617.54
-63.40%
Contingent Liabilities
1.40
156.45
-155.05
-99.11%
Total Debt
24.06
415.09
-391.03
-94.20%
Book Value per share (adjusted)
92.73
13.48
79.25
587.91%
Annual - Borrowings
Borrowings 24.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 15.45% vs 9.80% in Mar 2024
Annual - Other Long Term Liabilities
No Other Long Term Liabilities in the last few periods
No Other Long Term Liabilities in the last few periods;
Annual - Fixed Assets
Fixed Assets 61.82 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 26.21% vs 15.11% in Mar 2024
Annual - Investments
Investments 1.35 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -73.00% vs 52.91% in Mar 2024
Annual - Current Assets
Current Assets 290.38 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 33.59% vs 1.82% in Mar 2024






