Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
10,718.00
10,079.00
10,194.01
4,264.00
4,338.26
4,762.00
Shareholder's Funds
10,718.00
10,079.00
10,194.01
4,264.00
4,338.26
4,762.00
Minority Interest
1,451.00
1,517.00
1,469.40
1,314.00
92.82
120.66
Long-Term Borrowings
3,555.00
5,355.00
5,874.77
0.00
1,364.54
182.46
Secured Loans
3,555.00
5,355.00
5,874.77
0.00
1,364.54
182.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-562.00
-582.00
-599.59
0.00
-115.03
-37.76
Other Long Term Liabilities
456
603
522.54
1304
36.23
39.35
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
187.00
292.00
241.80
0.00
34.23
37.22
Total Non-Current Liabilities
1,502.00
2,682.00
2,370.98
1,304.00
974.19
79.35
Current Liabilities
Trade Payables
696.00
823.00
550.13
0.00
52.77
226.83
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
187.00
292.00
241.80
0.00
34.23
37.22
Total Current Liabilities
5,201.00
6,693.00
7,295.56
0.00
969.47
880.63
Total Liabilities
18,872.00
20,971.00
21,329.96
14,825.00
6,374.74
5,842.65
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
840.00
1,912.00
959.79
0.00
0.00
0.00
Less: Accumulated Depreciation
368.00
1,243.00
561.96
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
472.00
669.00
397.83
5,988.00
119.00
133.67
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
10.00
627.00
678.60
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
478.00
554.00
542.98
0.00
171.94
152.92
Total Non-Current Assets
6,070.00
6,851.00
6,503.34
5,988.00
3,101.91
3,211.07
Current Assets Loans & Advances
Current Investments
1,721.00
1,370.00
3,009.89
0.00
0.00
0.00
Inventories
1,653.00
1,744.00
3,013.50
2,412.00
803.40
52.45
Sundry Debtors
1,117.00
1,111.00
968.29
0.00
309.71
380.03
Cash and Bank
7,475.00
9,369.00
7,238.46
4,620.00
1,989.19
1,970.46
Other Current Assets
11,969.00
13,597.00
14,230.14
8,837.00
3,102.30
2,402.95
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
12,805.00
14,122.00
14,826.63
8,837.00
3,272.83
2,631.58
Net Current Assets (Including Current Investments)
7,604.00
7,429.00
7,531.07
8,837.00
2,303.36
1,750.94
Total Current Assets Excluding Current Investments
12,805.00
14,122.00
14,826.63
8,837.00
3,272.83
2,631.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
18,875.00
20,973.00
21,329.97
14,825.00
6,374.74
5,842.65
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
3,555.00
5,355.00
5,874.77
0.00
1,364.54
182.46
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Sep 2024 is -49.69% vs 12.47% in Sep 2023
Other Long Term Liabilities
YoY Growth in year ended Sep 2024 is -24.38% vs 15.40% in Sep 2023
Fixed Assets
YoY Growth in year ended Sep 2024 is -29.45% vs 68.16% in Sep 2023
Investments
YoY Growth in year ended Sep 2024 is -98.41% vs -7.60% in Sep 2023
Current Assets
YoY Growth in year ended Sep 2024 is -9.33% vs -4.75% in Sep 2023
Compare Balance Sheet Results of Kufu Co., Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
10,718.00
2,241.83
8,476.17
378.09%
Shareholder's Funds
10,718.00
2,241.83
8,476.17
378.09%
Minority Interest
1,451.00
0
1,451.00
0.00%
Long-Term Borrowings
3,555.00
2,230.62
1,324.38
59.37%
Secured Loans
3,555.00
2,230.62
1,324.38
59.37%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-562.00
1.50
-563.50
-37,566.67%
Other Long Term Liabilities
456.00
211.76
244.24
115.34%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
187.00
0
187.00
0.00%
Total Non-Current Liabilities
1,502.00
1,802.57
-300.57
-16.67%
Current Liabilities
Trade Payables
696.00
194.69
501.31
257.49%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
187.00
0
187.00
0.00%
Total Current Liabilities
5,201.00
1,495.95
3,705.05
247.67%
Total Liabilities
18,872.00
5,540.36
13,331.64
240.63%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
840.00
675.03
164.97
24.44%
Less: Accumulated Depreciation
368.00
95.44
272.56
285.58%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
472.00
579.59
-107.59
-18.56%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
10.00
18.05
-8.05
-44.60%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
478.00
745.19
-267.19
-35.86%
Total Non-Current Assets
6,070.00
1,857.30
4,212.70
226.82%
Current Assets Loans & Advances
Current Investments
1,721.00
0
1,721.00
0.00%
Inventories
1,653.00
0
1,653.00
0.00%
Sundry Debtors
1,117.00
582.71
534.29
91.69%
Cash and Bank
7,475.00
2,624.58
4,850.42
184.81%
Other Current Assets
11,969.00
3,207.29
8,761.71
273.18%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
12,805.00
3,683.06
9,121.94
247.67%
Net Current Assets (Including Current Investments)
7,604.00
2,187.11
5,416.89
247.67%
Total Current Assets Excluding Current Investments
12,805.00
3,683.06
9,121.94
247.67%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
18,875.00
5,540.36
13,334.64
240.68%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
3,555.00
2,230.62
1,324.38
59.37%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,046.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -49.69% vs 12.47% in Sep 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 456.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -24.38% vs 15.40% in Sep 2023
Annual - Fixed Assets
Fixed Assets 472.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -29.45% vs 68.16% in Sep 2023
Annual - Investments
Investments 10.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -98.41% vs -7.60% in Sep 2023
Annual - Current Assets
Current Assets 12,805.00 Million
in Sep 2024Figures in Million
YoY Growth in year ended Sep 2024 is -9.33% vs -4.75% in Sep 2023






