Kushim, Inc. (Japan)

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: JP3351020007
JPY
234.00
9 (4.0%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Oct'25
Oct'24
Oct'23
Oct'22
Oct'21
Oct'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
427.84
1,431.87
2,932.85
5,848.18
3,066.10
1,547.83
Shareholder's Funds
427.84
1,431.87
2,932.85
5,848.18
3,066.10
1,547.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
1,369.52
1,040.79
308.84
369.44
417.16
Secured Loans
0.00
1,369.52
1,040.79
308.84
369.44
417.16
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
2.52
349.72
328.33
15.90
110.84
-33.98
Other Long Term Liabilities
2.77
355.43
378.19
90.39
169.53
73.18
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2.77
1,658.43
1,233.06
311.80
444.53
412.14
Current Liabilities
Trade Payables
0.00
45.79
46.18
53.80
30.99
121.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
102.77
83,447.85
56,397.63
284.25
283.60
421.20
Total Liabilities
533.39
86,538.16
60,563.54
6,444.22
3,794.22
2,381.18
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
8.29
82.28
80.00
19.05
26.19
65.79
Less: Accumulated Depreciation
8.29
19.86
15.22
14.26
12.69
34.66
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
0.00
62.42
64.78
4.79
13.49
31.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
132.50
895.03
901.58
1,358.68
1,461.25
951.44
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
163.56
103.34
84.40
67.09
67.24
65.79
Total Non-Current Assets
296.06
1,067.39
1,954.96
3,634.40
1,832.01
1,441.10
Current Assets Loans & Advances
Current Investments
0.00
76,886.07
50,274.53
1,084.35
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
44.18
38.31
Sundry Debtors
1.54
88.32
224.18
382.94
103.74
314.89
Cash and Bank
222.84
1,541.65
1,528.30
1,169.10
1,692.24
552.19
Other Current Assets
339.67
78,516.04
52,027.01
2,636.39
1,840.16
905.39
Short Term Loans and Advances
115.30
0.00
0.00
0.00
0.00
0.00
Total Current Assets
237.32
85,470.77
58,608.58
2,809.82
1,962.21
940.07
Net Current Assets (Including Current Investments)
134.55
2,022.92
2,210.96
2,525.58
1,678.61
518.87
Total Current Assets Excluding Current Investments
237.32
85,470.77
58,608.58
2,809.82
1,962.21
940.07
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
533.39
86,538.16
60,563.54
6,444.23
3,794.22
2,381.18
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
0.00
1,369.52
1,040.79
308.84
369.44
417.16
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Kushim, Inc. (Japan)
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
427.84
2,384.23
-1,956.39
-82.06%
Shareholder's Funds
427.84
2,384.23
-1,956.39
-82.06%
Minority Interest
0
15.93
-15.93
-100.00%
Long-Term Borrowings
0.00
1,370.12
-1,370.12
-100.00%
Secured Loans
0
1,370.12
-1,370.12
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
2.52
-30.32
32.84
108.31%
Other Long Term Liabilities
2.77
89.63
-86.86
-96.91%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
28.79
-28.79
-100.00%
Total Non-Current Liabilities
2.77
316.37
-313.60
-99.12%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
28.79
-28.79
-100.00%
Total Current Liabilities
102.77
1,877.44
-1,774.67
-94.53%
Total Liabilities
533.39
4,593.97
-4,060.58
-88.39%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
8.29
527.11
-518.82
-98.43%
Less: Accumulated Depreciation
8.29
120.16
-111.87
-93.10%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
0.00
406.95
-406.95
-100.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
132.50
71.41
61.09
85.55%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
163.56
66.08
97.48
147.52%
Total Non-Current Assets
296.06
3,202.17
-2,906.11
-90.75%
Current Assets Loans & Advances
Current Investments
0
21.00
-21.00
-100.00%
Inventories
0
63.04
-63.04
-100.00%
Sundry Debtors
1.54
650.32
-648.78
-99.76%
Cash and Bank
222.84
505.04
-282.20
-55.88%
Other Current Assets
339.67
1,306.68
-967.01
-74.01%
Short Term Loans and Advances
115.30
67.28
48.02
71.37%
Total Current Assets
237.32
1,391.80
-1,154.48
-82.95%
Net Current Assets (Including Current Investments)
134.55
-485.64
620.19
127.71%
Total Current Assets Excluding Current Investments
237.32
1,391.80
-1,154.48
-82.95%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
533.39
4,593.97
-4,060.58
-88.39%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0
1,370.12
-1,370.12
-100.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period