Lai Sun Development Co. Ltd.

  • Market Cap: N/A
  • Industry: Realty
  • ISIN: HK0000356821
HKD
0.62
0.00 (0.00%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Jul'24
Jul'23
Jul'22
Jul'21
Jul'20
Jul'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
25,810.13
29,783.59
32,794.30
34,149.31
34,970.17
35,827.70
Shareholder's Funds
25,810.13
29,783.59
32,794.30
34,149.31
34,970.17
35,827.70
Minority Interest
6,497.45
7,078.23
8,193.20
8,835.39
8,480.76
12,526.39
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
4,057.66
4,151.02
4,863.44
5,254.33
5,008.36
5,431.06
Other Long Term Liabilities
9554.22
10936.72
11797.09
12987.52
11224.11
10959.69
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
28,575.14
25,987.42
27,690.06
31,479.35
20,664.62
21,066.69
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
6,538.85
11,120.77
12,218.08
8,574.04
13,002.08
9,205.21
Total Liabilities
67,421.57
73,970.02
80,895.63
83,038.10
77,117.64
78,625.98
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
13,107.35
13,917.37
14,557.28
14,973.04
14,395.59
14,375.19
Less: Accumulated Depreciation
3,810.31
3,428.44
2,988.60
2,202.46
1,446.78
993.41
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
9,297.04
10,488.93
11,568.68
12,770.58
12,948.81
13,381.78
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
35,738.30
38,448.20
39,889.61
39,821.13
38,584.43
41,496.13
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
67,421.57
73,970.02
80,895.63
83,038.10
77,117.64
78,625.98
Current Assets Loans & Advances
Current Investments
570.28
503.34
482.63
502.80
153.25
1,075.90
Inventories
8,823.91
10,101.77
11,800.65
9,711.15
10,152.64
6,548.32
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
3,556.78
4,505.09
7,139.23
10,235.77
6,024.65
4,328.63
Other Current Assets
14,769.75
16,409.35
20,735.38
21,802.58
17,631.53
13,520.88
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
14,769.75
16,409.35
20,735.38
21,802.58
17,631.53
13,520.88
Net Current Assets (Including Current Investments)
8,230.90
5,288.57
8,517.31
13,228.54
4,629.44
4,315.68
Total Current Assets Excluding Current Investments
14,769.75
16,409.35
20,735.38
21,802.58
17,631.53
13,520.88
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
67,421.57
73,970.02
80,895.63
83,038.10
77,117.64
78,625.98
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
23,394.06
20,729.82
21,374.61
24,735.26
15,180.59
14,987.84
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Jul 2024 is -2.34% vs -6.90% in Jul 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Jul 2024 is -12.64% vs -7.29% in Jul 2023

stock-summary

Fixed Assets

YoY Growth in year ended Jul 2024 is -11.36% vs -9.33% in Jul 2023

stock-summary

Investments

YoY Growth in year ended Jul 2024 is -7.05% vs -3.61% in Jul 2023

stock-summary

Current Assets

YoY Growth in year ended Jul 2024 is -9.99% vs -20.86% in Jul 2023

Compare Balance Sheet Results of Lai Sun Development Co. Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
25,810.13
-145.95
25,956.08
17,784.23%
Shareholder's Funds
25,810.13
-145.95
25,956.08
17,784.23%
Minority Interest
6,497.45
127.86
6,369.59
4,981.69%
Long-Term Borrowings
0.00
1,651.06
-1,651.06
-100.00%
Secured Loans
0
1,651.06
-1,651.06
-100.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
4,057.66
86.59
3,971.07
4,586.06%
Other Long Term Liabilities
9,554.22
491.17
9,063.05
1,845.20%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
28,575.14
1,341.61
27,233.53
2,029.91%
Current Liabilities
Trade Payables
0
271.03
-271.03
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
6,538.85
1,755.32
4,783.53
272.52%
Total Liabilities
67,421.57
3,078.84
64,342.73
2,089.84%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
13,107.35
2,449.67
10,657.68
435.07%
Less: Accumulated Depreciation
3,810.31
708.30
3,102.01
437.95%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
9,297.04
1,741.36
7,555.68
433.90%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
35,738.30
0
35,738.30
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
67,421.57
1,741.64
65,679.93
3,771.15%
Current Assets Loans & Advances
Current Investments
570.28
0
570.28
0.00%
Inventories
8,823.91
846.33
7,977.58
942.61%
Sundry Debtors
0
1.91
-1.91
-100.00%
Cash and Bank
3,556.78
109.48
3,447.30
3,148.79%
Other Current Assets
14,769.75
975.69
13,794.06
1,413.77%
Short Term Loans and Advances
0
17.97
-17.97
-100.00%
Total Current Assets
14,769.75
1,337.20
13,432.55
1,004.53%
Net Current Assets (Including Current Investments)
8,230.90
-418.12
8,649.02
2,068.55%
Total Current Assets Excluding Current Investments
14,769.75
1,337.20
13,432.55
1,004.53%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
67,421.57
3,078.84
64,342.73
2,089.84%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
23,394.06
1,651.06
21,743.00
1,316.91%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 25,559.77 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -2.34% vs -6.90% in Jul 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 9,554.22 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -12.64% vs -7.29% in Jul 2023

Annual - Fixed Assets
Fixed Assets 9,297.04 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -11.36% vs -9.33% in Jul 2023

Annual - Investments
Investments 35,738.30 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -7.05% vs -3.61% in Jul 2023

Annual - Current Assets
Current Assets 14,769.75 Million
in Jul 2024

Figures in Million
stock-summary

YoY Growth in year ended Jul 2024 is -9.99% vs -20.86% in Jul 2023