Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
3,573.54
3,806.88
3,254.70
2,799.33
1,111.34
890.76
Shareholder's Funds
3,573.54
3,806.88
3,254.70
2,799.33
1,111.34
890.76
Minority Interest
19.81
17.85
16.86
18.16
18.55
18.59
Long-Term Borrowings
1,010.90
1,123.37
1,204.64
1,394.44
1,584.80
1,056.09
Secured Loans
1,010.90
1,123.37
1,204.64
1,394.44
1,584.80
1,056.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-28.79
-16.24
-11.90
-23.92
-9.34
-18.76
Other Long Term Liabilities
80.14
93.93
98
121.23
144.94
93.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
51.81
51.81
51.81
51.81
55.98
31.76
Total Non-Current Liabilities
380.14
493.93
106.61
705.53
916.07
971.55
Current Liabilities
Trade Payables
331.77
399.21
292.58
248.76
140.60
223.16
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
51.81
51.81
51.81
51.81
55.98
31.76
Total Current Liabilities
2,047.61
2,112.61
2,435.46
1,948.48
1,723.06
1,017.72
Total Liabilities
6,021.11
6,431.27
5,813.63
5,471.50
3,769.03
2,898.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
334.42
356.87
368.51
363.57
323.12
206.92
Less: Accumulated Depreciation
155.83
173.90
169.38
124.48
123.08
91.40
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
178.59
182.96
199.13
239.09
200.03
115.52
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
749.71
706.90
62.93
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
329.33
326.65
327.27
303.10
317.42
161.47
Total Non-Current Assets
2,528.39
2,421.96
1,630.30
1,594.76
1,503.25
1,125.52
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
9.31
11.29
1.04
2.62
4.64
34.57
Sundry Debtors
789.35
1,137.07
828.78
1,186.99
848.33
864.90
Cash and Bank
2,547.56
2,704.06
3,230.22
2,570.87
1,323.65
744.50
Other Current Assets
3,346.55
3,852.95
4,060.05
3,760.48
2,176.64
1,674.52
Short Term Loans and Advances
0.33
0.52
0.00
0.00
0.02
30.56
Total Current Assets
3,492.72
4,009.31
4,183.32
3,876.74
2,265.78
1,773.09
Net Current Assets (Including Current Investments)
1,445.11
1,896.70
1,747.86
1,928.26
542.71
755.37
Total Current Assets Excluding Current Investments
3,492.72
4,009.31
4,183.32
3,876.74
2,265.78
1,773.09
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
6,021.11
6,431.27
5,813.63
5,471.50
3,769.03
2,898.61
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,010.90
1,123.37
1,204.64
1,394.44
1,584.80
1,056.09
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -25.00% vs 4,551.16% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -14.68% vs -4.15% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -2.39% vs -8.12% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 6.06% vs 1,023.31% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -12.88% vs -4.16% in Dec 2023
Compare Balance Sheet Results of LaKeel, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
3,573.54
14,226.60
-10,653.06
-74.88%
Shareholder's Funds
3,573.54
14,226.60
-10,653.06
-74.88%
Minority Interest
19.81
0
19.81
0.00%
Long-Term Borrowings
1,010.90
20.69
990.21
4,785.94%
Secured Loans
1,010.90
20.69
990.21
4,785.94%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.79
-1,227.09
1,198.30
97.65%
Other Long Term Liabilities
80.14
2,247.99
-2,167.85
-96.44%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
51.81
2,216.75
-2,164.94
-97.66%
Total Non-Current Liabilities
380.14
2,247.99
-1,867.85
-83.09%
Current Liabilities
Trade Payables
331.77
934.45
-602.68
-64.50%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
51.81
2,216.75
-2,164.94
-97.66%
Total Current Liabilities
2,047.61
4,846.06
-2,798.45
-57.75%
Total Liabilities
6,021.11
21,320.65
-15,299.54
-71.76%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
334.42
0
334.42
0.00%
Less: Accumulated Depreciation
155.83
0
155.83
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
178.59
381.24
-202.65
-53.16%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
749.71
1,100.28
-350.57
-31.86%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
329.33
548.09
-218.76
-39.91%
Total Non-Current Assets
2,528.39
4,070.32
-1,541.93
-37.88%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
9.31
514.71
-505.40
-98.19%
Sundry Debtors
789.35
5,318.88
-4,529.53
-85.16%
Cash and Bank
2,547.56
11,153.86
-8,606.30
-77.16%
Other Current Assets
3,346.55
16,987.32
-13,640.77
-80.30%
Short Term Loans and Advances
0.33
0
0.33
0.00%
Total Current Assets
3,492.72
17,250.34
-13,757.62
-79.75%
Net Current Assets (Including Current Investments)
1,445.11
12,404.28
-10,959.17
-88.35%
Total Current Assets Excluding Current Investments
3,492.72
17,250.34
-13,757.62
-79.75%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
6,021.11
21,320.65
-15,299.54
-71.76%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,010.90
20.69
990.21
4,785.94%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 300.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.00% vs 4,551.16% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 80.14 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -14.68% vs -4.15% in Dec 2023
Annual - Fixed Assets
Fixed Assets 178.59 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -2.39% vs -8.12% in Dec 2023
Annual - Investments
Investments 749.71 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 6.06% vs 1,023.31% in Dec 2023
Annual - Current Assets
Current Assets 3,492.72 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.88% vs -4.16% in Dec 2023






