Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
64.48
63.93
61.61
61.07
28.30
28.30
Shareholder's Funds
64.48
63.93
61.61
61.07
28.30
28.30
Minority Interest
2.40
1.99
1.44
0.84
1.20
2.90
Long-Term Borrowings
54.93
47.07
17.10
21.61
16.80
16.30
Secured Loans
54.93
47.07
17.10
21.61
16.80
16.30
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-1.03
-0.92
-1.28
-2.06
-1.20
-0.70
Other Long Term Liabilities
9.54
7.83
10.68
6.76
0.6
1.4
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
49.79
40.09
21.40
15.94
4.10
3.00
Current Liabilities
Trade Payables
18.07
21.55
12.66
11.84
8.80
7.50
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
65.10
57.53
49.92
32.81
29.90
26.60
Total Liabilities
181.76
163.55
134.37
110.66
63.50
60.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
33.25
23.05
18.97
13.66
0.00
0.00
Less: Accumulated Depreciation
6.52
5.76
4.04
3.33
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
26.73
17.30
14.93
10.32
4.90
6.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
3.03
2.69
4.02
5.53
4.20
4.10
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
60.52
47.75
44.51
41.09
32.70
34.00
Current Assets Loans & Advances
Current Investments
0.00
0.10
0.24
0.17
0.20
0.20
Inventories
14.28
14.22
10.36
9.07
6.90
8.50
Sundry Debtors
81.59
82.32
67.84
22.36
13.80
12.60
Cash and Bank
16.85
10.96
4.89
28.87
5.30
1.70
Other Current Assets
112.73
107.61
89.85
69.56
30.80
26.80
Short Term Loans and Advances
0.00
0.00
6.52
9.10
4.60
3.80
Total Current Assets
121.24
115.80
89.85
69.56
30.80
26.80
Net Current Assets (Including Current Investments)
56.14
58.26
39.94
36.75
0.90
0.20
Total Current Assets Excluding Current Investments
121.24
115.80
89.85
69.56
30.80
26.80
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
181.76
163.55
134.37
110.66
63.50
60.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
54.93
47.07
17.10
21.61
16.80
16.30
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 24.77% vs 200.93% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 21.84% vs -26.69% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 54.51% vs 15.87% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 12.64% vs -33.08% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 4.70% vs 28.88% in Dec 2023
Compare Balance Sheet Results of Lamor Corporation Oyj
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
64.48
0
64.48
0.00%
Shareholder's Funds
64.48
0
64.48
0.00%
Minority Interest
2.40
0
2.40
0.00%
Long-Term Borrowings
54.93
0
54.93
0.00%
Secured Loans
54.93
0
54.93
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.03
0
-1.03
0.00%
Other Long Term Liabilities
9.54
0
9.54
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
49.79
0
49.79
0.00%
Current Liabilities
Trade Payables
18.07
0
18.07
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
65.10
0
65.10
0.00%
Total Liabilities
181.76
0
181.76
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
33.25
0
33.25
0.00%
Less: Accumulated Depreciation
6.52
0
6.52
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
26.73
0
26.73
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
3.03
0
3.03
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
60.52
0
60.52
0.00%
Current Assets Loans & Advances
Current Investments
0.00
0
0.00
0.00%
Inventories
14.28
0
14.28
0.00%
Sundry Debtors
81.59
0
81.59
0.00%
Cash and Bank
16.85
0
16.85
0.00%
Other Current Assets
112.73
0
112.73
0.00%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
121.24
0
121.24
0.00%
Net Current Assets (Including Current Investments)
56.14
0
56.14
0.00%
Total Current Assets Excluding Current Investments
121.24
0
121.24
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
181.76
0
181.76
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
54.93
0
54.93
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 40.25 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 24.77% vs 200.93% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.54 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 21.84% vs -26.69% in Dec 2023
Annual - Fixed Assets
Fixed Assets 26.73 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 54.51% vs 15.87% in Dec 2023
Annual - Investments
Investments 3.03 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 12.64% vs -33.08% in Dec 2023
Annual - Current Assets
Current Assets 121.24 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.70% vs 28.88% in Dec 2023






