Last One Mile Co., Ltd.

  • Market Cap: Small Cap
  • Industry: Computers - Software & Consulting
  • ISIN: JP3967550009
JPY
4,120.00
-165 (-3.85%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Aug'25
Aug'24
Aug'23
Aug'22
Nov'20
Nov'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
4,354.37
3,350.14
1,449.95
1,119.91
808.46
789.05
Shareholder's Funds
4,354.37
3,350.14
1,449.95
1,119.91
808.46
789.05
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
2,134.44
2,791.89
966.91
736.85
477.14
686.98
Secured Loans
2,134.44
2,791.89
966.91
736.85
477.14
686.98
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-28.34
-30.01
-140.60
-29.61
-4.53
-6.77
Other Long Term Liabilities
1692.58
1433.76
462.42
66.63
70.6
71.51
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
60.96
41.62
25.19
19.88
24.99
29.55
Total Non-Current Liabilities
2,820.96
2,843.72
866.10
401.14
251.80
330.87
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
60.96
41.62
25.19
19.88
24.99
29.55
Total Current Liabilities
4,011.48
3,587.09
1,587.69
1,549.50
1,076.77
1,223.70
Total Liabilities
11,186.82
9,780.95
3,903.75
3,070.55
2,137.02
2,343.61
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,086.71
1,723.71
653.34
130.44
140.28
124.31
Less: Accumulated Depreciation
142.98
83.38
53.34
62.89
46.16
38.61
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,943.73
1,640.33
600.01
67.55
94.12
85.69
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
526.59
414.44
216.87
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
147.22
101.38
65.50
119.65
142.88
160.67
Total Non-Current Assets
5,551.96
4,938.33
1,163.04
417.55
477.02
541.49
Current Assets Loans & Advances
Current Investments
72.11
30.00
30.00
30.00
30.00
20.00
Inventories
34.62
36.92
14.70
14.70
16.66
47.84
Sundry Debtors
2,293.51
1,940.53
1,275.13
1,312.87
859.03
720.06
Cash and Bank
3,063.87
2,524.33
1,264.66
1,110.85
637.70
852.74
Other Current Assets
5,494.87
4,751.08
2,676.80
2,468.42
1,543.40
1,640.64
Short Term Loans and Advances
30.76
219.29
92.31
0.00
0.00
0.00
Total Current Assets
5,634.85
4,842.62
2,740.71
2,653.01
1,660.01
1,802.12
Net Current Assets (Including Current Investments)
1,623.37
1,255.53
1,153.02
1,103.51
583.24
578.43
Total Current Assets Excluding Current Investments
5,634.85
4,842.62
2,740.71
2,653.01
1,660.01
1,802.12
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
11,186.81
9,780.95
3,903.75
3,070.55
2,137.02
2,343.61
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
2,134.44
2,791.89
966.91
736.85
477.14
686.98
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Compare Balance Sheet Results of Last One Mile Co., Ltd.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(JPY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
4,354.37
3,964.86
389.51
9.82%
Shareholder's Funds
4,354.37
3,964.86
389.51
9.82%
Minority Interest
0.00
0
0.00
0.00%
Long-Term Borrowings
2,134.44
0.00
2,134.44
0.00%
Secured Loans
2,134.44
0
2,134.44
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-28.34
-141.48
113.14
79.97%
Other Long Term Liabilities
1,692.58
414.06
1,278.52
308.78%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
60.96
380.39
-319.43
-83.97%
Total Non-Current Liabilities
2,820.96
414.06
2,406.90
581.29%
Current Liabilities
Trade Payables
0
1,869.48
-1,869.48
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
60.96
380.39
-319.43
-83.97%
Total Current Liabilities
4,011.48
2,612.25
1,399.23
53.56%
Total Liabilities
11,186.82
6,991.18
4,195.64
60.01%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
2,086.71
1,715.98
370.73
21.60%
Less: Accumulated Depreciation
142.98
1,354.10
-1,211.12
-89.44%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,943.73
361.89
1,581.84
437.11%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
526.59
120.83
405.76
335.81%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
147.22
9.60
137.62
1,433.54%
Total Non-Current Assets
5,551.96
674.89
4,877.07
722.65%
Current Assets Loans & Advances
Current Investments
72.11
0
72.11
0.00%
Inventories
34.62
234.61
-199.99
-85.24%
Sundry Debtors
2,293.51
2,564.93
-271.42
-10.58%
Cash and Bank
3,063.87
3,248.13
-184.26
-5.67%
Other Current Assets
5,494.87
6,047.66
-552.79
-9.14%
Short Term Loans and Advances
30.76
0
30.76
0.00%
Total Current Assets
5,634.85
6,316.29
-681.44
-10.79%
Net Current Assets (Including Current Investments)
1,623.37
3,704.04
-2,080.67
-56.17%
Total Current Assets Excluding Current Investments
5,634.85
6,316.29
-681.44
-10.79%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
11,186.81
6,991.18
4,195.63
60.01%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
2,134.44
0
2,134.44
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Investments
Markets Mojo
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Markets Mojo
Analysis not available as Data has been published for only 1 period