Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
55.41
55.16
53.03
52.73
52.73
45.02
Share Warrants & Outstandings
Total Reserve
1,850.93
1,742.46
1,333.46
1,209.35
977.22
381.90
Shareholder's Funds
1,906.67
1,797.62
1,411.77
1,289.85
1,034.59
426.92
Minority Interest
0.34
0.37
0.61
0.37
0.45
0.39
Long-Term Borrowings
42.50
97.22
130.34
2.17
9.87
90.15
Secured Loans
42.50
97.22
130.34
1.84
9.22
90.15
Unsecured Loans
0.00
0.00
0.00
0.32
0.65
0.00
Deferred Tax Assets / Liabilities
33.72
28.35
27.18
16.75
15.64
12.01
Other Long Term Liabilities
2.71
6.41
8.12
4.37
5.77
8.36
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.22
6.12
4.06
3.93
3.54
2.84
Total Non-Current Liabilities
85.14
138.10
169.70
27.22
34.82
113.36
Current Liabilities
Trade Payables
697.16
762.12
466.33
711.66
474.96
411.62
Other Current Liabilities
138.60
85.50
92.48
76.66
148.39
71.67
Short Term Borrowings
210.67
38.52
266.63
131.15
131.22
33.65
Short Term Provisions
5.99
4.98
4.67
12.55
13.18
11.77
Total Current Liabilities
1,052.42
891.13
830.12
932.03
767.75
528.71
Total Liabilities
3,044.58
2,827.22
2,412.20
2,249.46
1,837.62
1,069.37
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,679.37
1,268.33
999.09
606.33
501.61
0.00
Less: Accumulated Depreciation
516.81
396.22
292.99
233.98
185.35
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,162.56
872.11
706.10
372.35
316.25
326.19
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
398.44
444.16
447.06
373.78
147.93
67.49
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.76
2.76
2.76
1.25
1.25
0.00
Long Term Loans & Advances
64.72
22.06
29.52
20.15
57.60
23.39
Other Non Current Assets
1.46
2.26
1.51
2.68
0.71
13.76
Total Non-Current Assets
1,633.86
1,349.98
1,195.45
776.46
532.54
430.82
Current Assets Loans & Advances
Current Investments
145.39
123.09
20.01
4.00
2.00
0.00
Inventories
377.99
283.34
294.21
373.81
203.30
151.89
Sundry Debtors
537.95
583.44
570.25
668.42
434.63
359.37
Cash and Bank
118.26
317.08
130.85
182.25
539.38
36.33
Other Current Assets
37.01
43.41
80.94
79.45
41.25
45.56
Short Term Loans and Advances
194.12
126.89
120.47
165.06
84.50
45.40
Total Current Assets
1,410.72
1,477.24
1,216.74
1,473.00
1,305.08
638.54
Net Current Assets (Including Current Investments)
358.30
586.11
386.63
540.98
537.32
109.83
Total Current Assets Excluding Current Investments
1,265.33
1,354.15
1,196.73
1,469.00
1,303.08
638.54
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,044.58
2,827.22
2,412.20
2,249.46
1,837.62
1,069.37
Contingent Liabilities
610.89
732.00
236.81
211.58
322.07
81.05
Total Debt
253.17
135.75
396.97
133.32
141.09
123.80
Book Value per share (adjusted)
68.81
65.18
53.24
48.92
39.24
18.968
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 86.50% vs -65.80% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is -57.72% vs -21.06% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 18.59% vs 14.14% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is -4.50% vs 21.41% in Mar 2024
Compare Balance Sheet Results of Laxmi Organic
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.41
43.14
12.27
28.44%
Share Warrants & Outstandings
Total Reserve
1,850.93
1,861.39
-10.46
-0.56%
Shareholder's Funds
1,906.67
1,904.53
2.14
0.11%
Minority Interest
0.34
0.00
0.34
0.00%
Long-Term Borrowings
42.50
448.97
-406.47
-90.53%
Secured Loans
42.50
448.97
-406.47
-90.53%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
33.72
293.65
-259.93
-88.52%
Other Long Term Liabilities
2.71
6.75
-4.04
-59.85%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
6.22
5.80
0.42
7.24%
Total Non-Current Liabilities
85.14
755.17
-670.03
-88.73%
Current Liabilities
Trade Payables
697.16
185.68
511.48
275.46%
Other Current Liabilities
138.60
171.13
-32.53
-19.01%
Short Term Borrowings
210.67
135.61
75.06
55.35%
Short Term Provisions
5.99
0.32
5.67
1,771.88%
Total Current Liabilities
1,052.42
492.74
559.68
113.59%
Total Liabilities
3,044.58
3,152.44
-107.86
-3.42%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,679.37
2,953.09
-1,273.72
-43.13%
Less: Accumulated Depreciation
516.81
715.07
-198.26
-27.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,162.56
2,238.02
-1,075.46
-48.05%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
398.44
63.89
334.55
523.63%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.76
21.54
-18.78
-87.19%
Long Term Loans & Advances
64.72
53.72
11.00
20.48%
Other Non Current Assets
1.46
0.03
1.43
4,766.67%
Total Non-Current Assets
1,633.86
2,377.20
-743.34
-31.27%
Current Assets Loans & Advances
Current Investments
145.39
76.60
68.79
89.80%
Inventories
377.99
387.99
-10.00
-2.58%
Sundry Debtors
537.95
232.32
305.63
131.56%
Cash and Bank
118.26
22.19
96.07
432.94%
Other Current Assets
37.01
40.23
-3.22
-8.00%
Short Term Loans and Advances
194.12
15.91
178.21
1,120.11%
Total Current Assets
1,410.72
775.24
635.48
81.97%
Net Current Assets (Including Current Investments)
358.30
282.50
75.80
26.83%
Total Current Assets Excluding Current Investments
1,265.33
698.64
566.69
81.11%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,044.58
3,152.44
-107.86
-3.42%
Contingent Liabilities
610.89
67.32
543.57
807.44%
Total Debt
253.17
584.58
-331.41
-56.69%
Book Value per share (adjusted)
68.81
441.48
-372.67
-84.41%
Annual - Borrowings
Borrowings 253.17 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 86.50% vs -65.80% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.71 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -57.72% vs -21.06% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,561.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 18.59% vs 14.14% in Mar 2024
Annual - Investments
Investments 2.76 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,410.72 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.50% vs 21.41% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
