Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
55.43
55.41
55.16
53.03
52.73
52.73
Share Warrants & Outstandings
Total Reserve
1,930.16
1,850.93
1,742.46
1,333.46
1,220.17
977.22
Shareholder's Funds
1,985.60
1,906.67
1,797.62
1,411.77
1,300.67
1,034.59
Minority Interest
0.34
0.34
0.37
0.61
0.37
0.45
Long-Term Borrowings
493.16
42.50
97.22
130.34
2.17
9.87
Secured Loans
493.16
42.50
97.22
130.34
1.84
9.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.32
0.65
Deferred Tax Assets / Liabilities
26.34
33.72
28.35
27.18
21.53
15.64
Other Long Term Liabilities
1.4
2.71
6.41
8.12
4.37
5.77
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.65
6.22
6.12
4.06
3.70
3.54
Total Non-Current Liabilities
530.54
85.14
138.10
169.70
31.77
34.82
Current Liabilities
Trade Payables
730.22
697.16
762.12
466.33
711.66
474.96
Other Current Liabilities
142.49
138.60
85.50
84.22
76.66
148.39
Short Term Borrowings
47.66
210.67
38.52
266.63
131.15
131.22
Short Term Provisions
6.32
5.99
4.98
12.93
12.78
13.18
Total Current Liabilities
926.69
1,052.42
891.13
830.12
932.25
767.75
Total Liabilities
3,443.17
3,044.58
2,827.22
2,412.20
2,265.06
1,837.62
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
2,068.73
1,679.37
1,268.33
999.09
617.71
501.61
Less: Accumulated Depreciation
589.92
516.81
396.22
292.99
229.57
185.35
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,478.81
1,162.56
872.11
706.10
388.14
316.25
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
651.72
398.44
444.16
447.06
373.78
147.93
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2.76
2.76
2.76
2.76
1.25
1.25
Long Term Loans & Advances
30.86
64.77
22.06
25.10
20.12
57.60
Other Non Current Assets
15.84
1.41
2.26
5.94
6.01
0.71
Total Non-Current Assets
2,181.84
1,633.86
1,349.98
1,195.45
792.27
532.54
Current Assets Loans & Advances
Current Investments
34.19
145.39
123.09
20.01
4.00
2.00
Inventories
365.13
377.99
283.34
294.21
373.62
203.30
Sundry Debtors
523.55
537.95
583.44
570.25
668.42
434.63
Cash and Bank
61.33
118.26
317.08
130.85
182.25
539.38
Other Current Assets
40.17
26.68
43.41
80.94
80.30
41.25
Short Term Loans and Advances
236.95
204.46
126.89
120.47
164.21
84.50
Total Current Assets
1,261.33
1,410.72
1,477.24
1,216.74
1,472.79
1,305.08
Net Current Assets (Including Current Investments)
334.64
358.30
586.11
386.63
540.54
537.32
Total Current Assets Excluding Current Investments
1,227.14
1,265.33
1,354.15
1,196.73
1,468.79
1,303.08
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,443.17
3,044.58
2,827.22
2,412.20
2,265.06
1,837.62
Contingent Liabilities
630.01
610.89
732.00
236.81
40.14
202.11
Total Debt
540.82
253.17
135.75
396.97
133.32
141.09
Book Value per share (adjusted)
71.64
68.81
65.18
53.24
49.33
39.24
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2026 is 113.62% vs 86.50% in Mar 2025
Other Long Term Liabilities
YoY Growth in year ended Mar 2026 is -48.34% vs -57.72% in Mar 2025
Fixed Assets
YoY Growth in year ended Mar 2026 is 36.48% vs 18.59% in Mar 2025
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2026 is -10.59% vs -4.50% in Mar 2025
Compare Balance Sheet Results of Laxmi Organic
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
55.43
26.38
29.05
110.12%
Share Warrants & Outstandings
Total Reserve
1,930.16
763.01
1,167.15
152.97%
Shareholder's Funds
1,985.60
789.39
1,196.21
151.54%
Minority Interest
0.34
0.00
0.34
0.00%
Long-Term Borrowings
493.16
170.10
323.06
189.92%
Secured Loans
493.16
170.10
323.06
189.92%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
26.34
17.41
8.93
51.29%
Other Long Term Liabilities
1.40
25.91
-24.51
-94.60%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
9.65
11.10
-1.45
-13.06%
Total Non-Current Liabilities
530.54
224.52
306.02
136.30%
Current Liabilities
Trade Payables
730.22
263.19
467.03
177.45%
Other Current Liabilities
142.49
70.06
72.43
103.38%
Short Term Borrowings
47.66
395.94
-348.28
-87.96%
Short Term Provisions
6.32
4.21
2.11
50.12%
Total Current Liabilities
926.69
733.40
193.29
26.36%
Total Liabilities
3,443.17
1,747.31
1,695.86
97.06%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
2,068.73
429.83
1,638.90
381.29%
Less: Accumulated Depreciation
589.92
55.25
534.67
967.73%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,478.81
374.58
1,104.23
294.79%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
651.72
156.19
495.53
317.26%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2.76
0.45
2.31
513.33%
Long Term Loans & Advances
30.86
180.56
-149.70
-82.91%
Other Non Current Assets
15.84
6.43
9.41
146.35%
Total Non-Current Assets
2,181.84
747.48
1,434.36
191.89%
Current Assets Loans & Advances
Current Investments
34.19
0.00
34.19
0.00%
Inventories
365.13
309.13
56.00
18.12%
Sundry Debtors
523.55
200.22
323.33
161.49%
Cash and Bank
61.33
4.96
56.37
1,136.49%
Other Current Assets
40.17
420.20
-380.03
-90.44%
Short Term Loans and Advances
236.95
65.32
171.63
262.75%
Total Current Assets
1,261.33
999.83
261.50
26.15%
Net Current Assets (Including Current Investments)
334.64
266.43
68.21
25.60%
Total Current Assets Excluding Current Investments
1,227.14
999.83
227.31
22.73%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
3,443.17
1,747.31
1,695.86
97.06%
Contingent Liabilities
630.01
0.00
630.01
0.00%
Total Debt
540.82
566.04
-25.22
-4.46%
Book Value per share (adjusted)
71.64
299.24
-227.60
-76.06%
Annual - Borrowings
Borrowings 540.82 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 113.62% vs 86.50% in Mar 2025
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1.40 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -48.34% vs -57.72% in Mar 2025
Annual - Fixed Assets
Fixed Assets 2,130.53 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 36.48% vs 18.59% in Mar 2025
Annual - Investments
Investments 2.76 Cr
in Mar 2026Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 1,261.33 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -10.59% vs -4.50% in Mar 2025






