Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
1,13,733.00
1,07,558.00
99,819.00
99,581.00
85,252.00
81,196.00
Shareholder's Funds
1,13,733.00
1,07,558.00
99,819.00
99,581.00
85,252.00
81,196.00
Minority Interest
52,973.00
52,774.00
54,120.00
47,584.00
43,471.00
44,214.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
28,890.00
28,543.00
28,450.00
26,714.00
23,912.00
23,974.00
Other Long Term Liabilities
37981
36976
37817
33874
30880
30684
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
616.00
609.00
601.00
629.00
893.00
1,021.00
Total Non-Current Liabilities
45,059.00
44,795.00
45,468.00
46,254.00
42,812.00
39,192.00
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
616.00
609.00
601.00
629.00
893.00
1,021.00
Total Current Liabilities
12,632.00
10,977.00
12,348.00
9,099.00
8,476.00
10,700.00
Total Liabilities
2,24,397.00
2,16,104.00
2,11,755.00
2,02,518.00
1,80,011.00
1,75,302.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
43,977.00
42,489.00
41,164.00
39,281.00
37,930.00
36,284.00
Less: Accumulated Depreciation
31,700.00
31,100.00
30,017.00
28,585.00
27,695.00
26,384.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
12,277.00
11,389.00
11,147.00
10,696.00
10,235.00
9,900.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
97,737.00
95,681.00
99,750.00
97,169.00
86,586.00
86,857.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
2,24,397.00
2,16,104.00
2,11,755.00
2,02,518.00
1,80,011.00
1,75,302.00
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
7,082.00
6,264.00
6,069.00
5,122.00
4,468.00
4,153.00
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
1,271.00
2,030.00
2,790.00
2,211.00
1,608.00
2,627.00
Other Current Assets
12,247.00
12,105.00
14,068.00
10,608.00
9,164.00
9,426.00
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
12,247.00
12,105.00
14,068.00
10,608.00
9,164.00
9,426.00
Net Current Assets (Including Current Investments)
-385.00
1,128.00
1,720.00
1,509.00
688.00
-1,274.00
Total Current Assets Excluding Current Investments
12,247.00
12,105.00
14,068.00
10,608.00
9,164.00
9,426.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,24,397.00
2,16,104.00
2,11,755.00
2,02,518.00
1,80,011.00
1,75,302.00
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
14,844.00
14,955.00
15,140.00
18,661.00
17,979.00
14,125.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 4.86% vs -6.02% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 2.72% vs -2.22% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 7.80% vs 2.17% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 2.15% vs -4.08% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 1.17% vs -13.95% in Dec 2023
Compare Balance Sheet Results of LE Lundbergföretagen AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
1,13,733.00
1,59,178.00
-45,445.00
-28.55%
Shareholder's Funds
1,13,733.00
1,59,178.00
-45,445.00
-28.55%
Minority Interest
52,973.00
0
52,973.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
28,890.00
228.00
28,662.00
12,571.05%
Other Long Term Liabilities
37,981.00
477.00
37,504.00
7,862.47%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
616.00
0
616.00
0.00%
Total Non-Current Liabilities
45,059.00
5,302.00
39,757.00
749.85%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
616.00
0
616.00
0.00%
Total Current Liabilities
12,632.00
2,964.00
9,668.00
326.18%
Total Liabilities
2,24,397.00
1,67,444.00
56,953.00
34.01%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
43,977.00
28.00
43,949.00
156,960.71%
Less: Accumulated Depreciation
31,700.00
9.00
31,691.00
352,122.22%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
12,277.00
19.00
12,258.00
64,515.79%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
97,737.00
1,66,504.00
-68,767.00
-41.30%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
2,24,397.00
1,67,444.00
56,953.00
34.01%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
7,082.00
0
7,082.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
1,271.00
843.00
428.00
50.77%
Other Current Assets
12,247.00
921.00
11,326.00
1,229.75%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
12,247.00
921.00
11,326.00
1,229.75%
Net Current Assets (Including Current Investments)
-385.00
-2,043.00
1,658.00
81.16%
Total Current Assets Excluding Current Investments
12,247.00
921.00
11,326.00
1,229.75%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
2,24,397.00
1,67,444.00
56,953.00
34.01%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
14,844.00
5,004.00
9,840.00
196.64%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 19,710.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 4.86% vs -6.02% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 37,981.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.72% vs -2.22% in Dec 2023
Annual - Fixed Assets
Fixed Assets 12,277.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 7.80% vs 2.17% in Dec 2023
Annual - Investments
Investments 97,737.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 2.15% vs -4.08% in Dec 2023
Annual - Current Assets
Current Assets 12,247.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 1.17% vs -13.95% in Dec 2023






