Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
305.64
288.00
263.18
235.28
147.14
143.84
Shareholder's Funds
305.64
288.00
263.18
235.28
147.14
143.84
Minority Interest
5.46
5.58
5.39
0.00
0.00
0.00
Long-Term Borrowings
66.14
47.92
25.73
18.52
21.60
19.11
Secured Loans
66.14
47.92
25.73
18.52
21.60
19.11
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
5.73
3.05
3.03
2.37
2.50
2.54
Other Long Term Liabilities
34.56
54.93
38.67
10.07
20.28
22.19
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.31
1.37
0.00
0.53
2.82
2.25
Total Non-Current Liabilities
34.56
57.60
41.55
13.16
26.15
28.57
Current Liabilities
Trade Payables
9.80
19.29
34.12
11.25
6.19
7.60
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
1.31
1.37
0.00
0.53
2.82
2.25
Total Current Liabilities
102.01
71.86
68.02
46.54
48.61
39.07
Total Liabilities
447.67
423.04
378.15
294.99
221.90
211.47
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
369.85
246.10
172.63
139.25
136.00
120.82
Less: Accumulated Depreciation
167.75
119.50
91.38
100.83
89.22
71.37
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
202.10
126.61
81.25
38.41
46.78
49.45
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
18.60
20.46
21.21
22.18
23.61
24.41
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.24
14.48
17.63
19.77
3.38
2.53
Total Non-Current Assets
235.95
175.82
133.47
80.92
80.79
81.58
Current Assets Loans & Advances
Current Investments
6.81
23.93
83.58
0.00
2.64
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
88.30
72.79
82.93
62.96
58.20
59.67
Cash and Bank
84.39
137.00
61.22
141.44
74.75
66.65
Other Current Assets
179.56
233.77
227.75
206.84
138.55
126.65
Short Term Loans and Advances
0.06
0.05
0.02
2.44
2.96
0.32
Total Current Assets
211.73
247.22
244.68
214.06
141.12
129.90
Net Current Assets (Including Current Investments)
109.72
175.35
176.65
167.52
92.50
90.83
Total Current Assets Excluding Current Investments
211.73
247.22
244.68
214.06
141.12
129.90
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
447.67
423.04
378.15
294.99
221.90
211.47
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
66.14
47.92
25.73
18.52
21.60
19.11
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Compare Balance Sheet Results of Legion Consortium Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(HKD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
305.64
2,178.97
-1,873.33
-85.97%
Shareholder's Funds
305.64
2,178.97
-1,873.33
-85.97%
Minority Interest
5.46
169.37
-163.91
-96.78%
Long-Term Borrowings
66.14
634.82
-568.68
-89.58%
Secured Loans
66.14
634.82
-568.68
-89.58%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
5.73
-52.06
57.79
111.01%
Other Long Term Liabilities
34.56
103.90
-69.34
-66.74%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
1.31
0
1.31
0.00%
Total Non-Current Liabilities
34.56
103.90
-69.34
-66.74%
Current Liabilities
Trade Payables
9.80
1,843.85
-1,834.05
-99.47%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
1.31
0
1.31
0.00%
Total Current Liabilities
102.01
3,064.95
-2,962.94
-96.67%
Total Liabilities
447.67
5,530.42
-5,082.75
-91.91%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
369.85
1,722.80
-1,352.95
-78.53%
Less: Accumulated Depreciation
167.75
923.98
-756.23
-81.84%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
202.10
798.82
-596.72
-74.70%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
18.60
303.31
-284.71
-93.87%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.24
0.66
1.58
239.39%
Total Non-Current Assets
235.95
1,454.49
-1,218.54
-83.78%
Current Assets Loans & Advances
Current Investments
6.81
0
6.81
0.00%
Inventories
0
14.99
-14.99
-100.00%
Sundry Debtors
88.30
2,885.44
-2,797.14
-96.94%
Cash and Bank
84.39
1,058.99
-974.60
-92.03%
Other Current Assets
179.56
4,043.34
-3,863.78
-95.56%
Short Term Loans and Advances
0.06
83.92
-83.86
-99.93%
Total Current Assets
211.73
4,075.93
-3,864.20
-94.81%
Net Current Assets (Including Current Investments)
109.72
1,010.98
-901.26
-89.15%
Total Current Assets Excluding Current Investments
211.73
4,075.93
-3,864.20
-94.81%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
447.67
5,530.42
-5,082.75
-91.91%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
66.14
634.82
-568.68
-89.58%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Analysis not available as Data has been published for only 1 period
Annual - Other Long Term Liabilities
Analysis not available as Data has been published for only 1 period
Annual - Fixed Assets
Analysis not available as Data has been published for only 1 period
Annual - Investments
Analysis not available as Data has been published for only 1 period
Annual - Current Assets
Analysis not available as Data has been published for only 1 period






