Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
12,365.90
19,062.60
22,436.40
25,934.90
13,662.60
13,606.20
Shareholder's Funds
12,365.90
19,062.60
22,436.40
25,934.90
13,662.60
13,606.20
Minority Interest
178.40
-55.20
137.00
-336.90
-364.20
-407.60
Long-Term Borrowings
9,152.00
9,268.60
13,550.50
14,547.10
14,647.50
27,758.60
Secured Loans
9,152.00
9,268.60
13,550.50
14,547.10
14,647.50
27,758.60
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
311.90
215.80
300.00
121.10
88.20
-2,211.00
Other Long Term Liabilities
1583.6
9908
3795
3676.1
27902.1
3426.3
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
9.20
Total Non-Current Liabilities
9,761.50
18,747.70
16,400.60
17,234.20
41,283.20
27,196.00
Current Liabilities
Trade Payables
371.20
407.50
610.10
613.40
579.10
963.90
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
9.20
Total Current Liabilities
3,133.90
4,332.80
3,921.00
4,084.80
4,511.10
8,651.70
Total Liabilities
25,439.70
42,087.90
42,895.00
46,917.00
59,092.70
49,046.30
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
9,774.30
9,560.80
16,264.00
16,390.30
16,901.10
29,158.90
Less: Accumulated Depreciation
4,737.80
4,494.30
8,035.10
8,081.00
7,834.20
14,802.80
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,036.50
5,066.50
8,228.90
8,309.30
9,066.90
14,356.10
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
12,244.90
13,966.70
16,036.10
19,981.10
6,004.60
6,278.40
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
321.90
13,347.60
440.30
396.80
24,808.10
756.90
Total Non-Current Assets
22,139.40
36,446.30
36,597.60
40,976.50
53,290.30
38,473.00
Current Assets Loans & Advances
Current Investments
335.60
1,990.50
2,621.60
2,269.60
1,600.20
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
449.80
404.30
830.60
907.30
1,078.40
1,404.80
Cash and Bank
1,816.30
1,410.10
1,726.20
910.60
1,327.20
8,142.40
Other Current Assets
2,657.70
3,847.70
5,250.40
4,150.00
4,033.20
9,566.50
Short Term Loans and Advances
56.00
42.80
72.00
62.50
27.40
19.30
Total Current Assets
3,300.30
5,641.60
6,297.40
5,940.50
5,802.40
10,573.30
Net Current Assets (Including Current Investments)
166.40
1,308.80
2,376.40
1,855.70
1,291.30
1,921.60
Total Current Assets Excluding Current Investments
3,300.30
5,641.60
6,297.40
5,940.50
5,802.40
10,573.30
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
25,439.70
42,087.90
42,895.00
46,917.00
59,092.70
49,046.30
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
9,152.00
9,268.60
13,550.50
14,547.10
14,647.50
27,758.60
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is -7.49% vs -29.87% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -84.02% vs 161.08% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -0.59% vs -38.43% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -12.33% vs -12.90% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is -41.50% vs -10.41% in Dec 2023
Compare Balance Sheet Results of Liberty Global Plc
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
12,365.90
1,796.03
10,569.87
588.51%
Shareholder's Funds
12,365.90
1,796.03
10,569.87
588.51%
Minority Interest
178.40
0
178.40
0.00%
Long-Term Borrowings
9,152.00
3,608.75
5,543.25
153.61%
Secured Loans
9,152.00
3,608.75
5,543.25
153.61%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
311.90
914.04
-602.14
-65.88%
Other Long Term Liabilities
1,583.60
995.37
588.23
59.10%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
9,761.50
4,563.13
5,198.37
113.92%
Current Liabilities
Trade Payables
371.20
31.87
339.33
1,064.73%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
3,133.90
213.87
2,920.03
1,365.33%
Total Liabilities
25,439.70
6,573.04
18,866.66
287.03%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
9,774.30
3,727.99
6,046.31
162.19%
Less: Accumulated Depreciation
4,737.80
1,929.99
2,807.81
145.48%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,036.50
1,798.01
3,238.49
180.12%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
12,244.90
946.13
11,298.77
1,194.21%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
321.90
24.62
297.28
1,207.47%
Total Non-Current Assets
22,139.40
6,299.88
15,839.52
251.43%
Current Assets Loans & Advances
Current Investments
335.60
0
335.60
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
449.80
40.43
409.37
1,012.54%
Cash and Bank
1,816.30
153.63
1,662.67
1,082.26%
Other Current Assets
2,657.70
211.37
2,446.33
1,157.37%
Short Term Loans and Advances
56.00
17.31
38.69
223.51%
Total Current Assets
3,300.30
273.16
3,027.14
1,108.19%
Net Current Assets (Including Current Investments)
166.40
59.29
107.11
180.65%
Total Current Assets Excluding Current Investments
3,300.30
273.16
3,027.14
1,108.19%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
25,439.70
6,573.04
18,866.66
287.03%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
9,152.00
3,608.75
5,543.25
153.61%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 8,177.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -7.49% vs -29.87% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,583.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -84.02% vs 161.08% in Dec 2023
Annual - Fixed Assets
Fixed Assets 5,036.50 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -0.59% vs -38.43% in Dec 2023
Annual - Investments
Investments 12,244.90 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.33% vs -12.90% in Dec 2023
Annual - Current Assets
Current Assets 3,300.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -41.50% vs -10.41% in Dec 2023






