Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
85.28
85.28
85.28
85.28
85.28
85.28
Share Warrants & Outstandings
Total Reserve
3,732.48
3,381.48
3,053.18
2,629.60
2,149.03
2,086.62
Shareholder's Funds
3,819.94
3,468.43
3,140.10
2,714.89
2,234.31
2,171.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
143.83
169.57
191.88
289.12
232.09
196.14
Other Long Term Liabilities
78.56
57.48
61.07
66.61
47.47
31.1
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
73.96
69.77
72.58
70.66
62.01
66.27
Total Non-Current Liabilities
296.35
296.82
325.54
426.40
341.57
293.51
Current Liabilities
Trade Payables
541.70
624.34
538.70
587.76
451.57
374.48
Other Current Liabilities
434.49
367.91
348.86
246.96
219.78
355.45
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
8.47
Short Term Provisions
50.26
47.73
46.59
40.60
38.86
46.07
Total Current Liabilities
1,026.45
1,039.98
934.15
875.32
710.21
784.47
Total Liabilities
5,142.74
4,805.24
4,399.78
4,016.61
3,286.09
3,249.89
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
3,516.31
3,233.54
2,980.92
2,861.87
0.00
2,728.69
Less: Accumulated Depreciation
1,645.11
1,443.69
1,252.49
1,030.63
0.00
693.55
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,871.20
1,789.85
1,728.43
1,831.23
1,968.81
2,035.14
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
975.25
483.48
225.23
68.04
17.06
52.94
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
57.59
50.16
32.05
9.32
3.67
0.03
Long Term Loans & Advances
903.76
231.61
153.49
72.92
51.29
60.54
Other Non Current Assets
303.56
291.35
177.76
152.95
138.73
144.65
Total Non-Current Assets
4,165.35
2,878.13
2,350.96
2,171.79
2,199.95
2,293.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
106.64
85.04
77.41
69.10
68.59
65.41
Sundry Debtors
384.86
481.02
401.40
423.17
407.21
382.81
Cash and Bank
146.71
979.83
1,191.49
987.97
325.86
240.86
Other Current Assets
300.89
274.79
283.30
234.50
215.39
202.64
Short Term Loans and Advances
38.29
106.42
95.22
130.07
69.08
64.87
Total Current Assets
977.39
1,927.11
2,048.82
1,844.82
1,086.14
956.58
Net Current Assets (Including Current Investments)
-49.06
887.13
1,114.67
969.50
375.93
172.11
Total Current Assets Excluding Current Investments
977.39
1,927.11
2,048.82
1,844.82
1,086.14
956.58
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
5,142.74
4,805.24
4,399.78
4,016.61
3,286.09
3,249.89
Contingent Liabilities
75.10
81.03
116.68
162.06
145.78
92.74
Total Debt
0.00
0.00
0.00
0.00
0.00
108.47
Book Value per share (adjusted)
447.91
406.69
368.19
318.33
261.98
254.67
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 36.67% vs -5.88% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 25.21% vs 16.36% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 14.81% vs 56.51% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is -49.28% vs -5.94% in Mar 2024
Compare Balance Sheet Results of Linde India
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
85.28
18.10
67.18
371.16%
Share Warrants & Outstandings
Total Reserve
3,732.48
4,368.24
-635.76
-14.55%
Shareholder's Funds
3,819.94
4,386.34
-566.40
-12.91%
Minority Interest
0.00
150.28
-150.28
-100.00%
Long-Term Borrowings
0.00
404.99
-404.99
-100.00%
Secured Loans
0.00
332.09
-332.09
-100.00%
Unsecured Loans
0.00
72.90
-72.90
-100.00%
Deferred Tax Assets / Liabilities
143.83
63.21
80.62
127.54%
Other Long Term Liabilities
78.56
992.63
-914.07
-92.09%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
73.96
5.32
68.64
1,290.23%
Total Non-Current Liabilities
296.35
1,455.04
-1,158.69
-79.63%
Current Liabilities
Trade Payables
541.70
492.52
49.18
9.99%
Other Current Liabilities
434.49
1,051.79
-617.30
-58.69%
Short Term Borrowings
0.00
545.71
-545.71
-100.00%
Short Term Provisions
50.26
23.86
26.40
110.65%
Total Current Liabilities
1,026.45
2,113.88
-1,087.43
-51.44%
Total Liabilities
5,142.74
8,105.54
-2,962.80
-36.55%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
3,516.31
3,409.10
107.21
3.14%
Less: Accumulated Depreciation
1,645.11
759.24
885.87
116.68%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,871.20
2,649.86
-778.66
-29.38%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
975.25
703.38
271.87
38.65%
Intangible assets under development
0.00
3.60
-3.60
-100.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
57.59
147.30
-89.71
-60.90%
Long Term Loans & Advances
903.76
300.00
603.76
201.25%
Other Non Current Assets
303.56
136.72
166.84
122.03%
Total Non-Current Assets
4,165.35
3,983.01
182.34
4.58%
Current Assets Loans & Advances
Current Investments
0.00
528.97
-528.97
-100.00%
Inventories
106.64
1,039.98
-933.34
-89.75%
Sundry Debtors
384.86
1,238.58
-853.72
-68.93%
Cash and Bank
146.71
725.48
-578.77
-79.78%
Other Current Assets
300.89
117.41
183.48
156.27%
Short Term Loans and Advances
38.29
472.11
-433.82
-91.89%
Total Current Assets
977.39
4,122.53
-3,145.14
-76.29%
Net Current Assets (Including Current Investments)
-49.06
2,008.65
-2,057.71
-102.44%
Total Current Assets Excluding Current Investments
977.39
3,593.56
-2,616.17
-72.80%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
5,142.74
8,105.54
-2,962.80
-36.55%
Contingent Liabilities
75.10
18.61
56.49
303.55%
Total Debt
0.00
0.00
0.00
0.00%
Book Value per share (adjusted)
447.91
484.68
-36.77
-7.59%
Annual - Borrowings
No Borrowings in the last few periods
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 78.56 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 36.67% vs -5.88% in Mar 2024
Annual - Fixed Assets
Fixed Assets 2,846.45 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 25.21% vs 16.36% in Mar 2024
Annual - Investments
Investments 57.59 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.81% vs 56.51% in Mar 2024
Annual - Current Assets
Current Assets 977.39 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -49.28% vs -5.94% in Mar 2024






