Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Dec'18
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
13.55
14.42
9.18
11.11
9.54
6.26
Shareholder's Funds
13.55
14.42
9.18
11.11
9.54
6.26
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
16.92
6.32
0.59
0.00
0.00
0.00
Secured Loans
16.92
6.32
0.59
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-2.08
-1.34
-1.46
0.00
0.00
0.00
Other Long Term Liabilities
0.8
2.11
1.2
0
0
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
8.27
2.11
1.20
0.00
0.00
0.00
Current Liabilities
Trade Payables
35.82
4.58
5.87
0.10
0.00
0.06
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
47.52
13.26
7.73
0.27
0.64
0.32
Total Liabilities
69.34
29.79
18.11
11.38
10.18
6.58
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6.88
4.37
1.58
0.00
0.00
0.00
Less: Accumulated Depreciation
0.53
0.73
0.63
0.00
0.00
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
6.34
3.64
0.96
0.00
0.00
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
5.75
5.63
5.58
10.65
8.54
5.38
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
25.49
14.83
11.21
10.65
8.54
5.38
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
13.78
6.51
0.16
0.00
0.00
0.00
Sundry Debtors
17.16
2.39
3.21
0.00
0.00
0.00
Cash and Bank
4.41
3.03
1.24
0.72
1.56
1.02
Other Current Assets
43.71
14.82
6.82
0.73
1.64
1.20
Short Term Loans and Advances
8.36
2.88
2.22
0.00
0.00
0.00
Total Current Assets
43.84
14.96
6.90
0.73
1.64
1.20
Net Current Assets (Including Current Investments)
-3.67
1.70
-0.83
0.46
1.00
0.88
Total Current Assets Excluding Current Investments
43.84
14.96
6.90
0.73
1.64
1.20
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
69.34
29.79
18.11
11.38
10.18
6.58
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
16.92
6.32
0.59
0.00
0.00
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2023 is -62.09% vs 75.83% in Dec 2022
Fixed Assets
YoY Growth in year ended Dec 2023 is 74.18% vs 279.17% in Dec 2022
Investments
YoY Growth in year ended Dec 2023 is 2.13% vs 0.90% in Dec 2022
Current Assets
YoY Growth in year ended Dec 2023 is 193.05% vs 116.81% in Dec 2022
Compare Balance Sheet Results of LION E-Mobility AG
Figures in Million
Consolidated - Balance Sheet Results
Change(EUR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
13.55
-2.71
16.26
600.00%
Shareholder's Funds
13.55
-2.71
16.26
600.00%
Minority Interest
0
-0.25
0.25
100.00%
Long-Term Borrowings
16.92
0.12
16.80
14,000.00%
Secured Loans
16.92
0.12
16.80
14,000.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-2.08
0
-2.08
0.00%
Other Long Term Liabilities
0.80
0.15
0.65
433.33%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
8.27
0.15
8.12
5,413.33%
Current Liabilities
Trade Payables
35.82
0.23
35.59
15,473.91%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
47.52
8.53
38.99
457.09%
Total Liabilities
69.34
5.72
63.62
1,112.24%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6.88
0.74
6.14
829.73%
Less: Accumulated Depreciation
0.53
0.56
-0.03
-5.36%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
6.34
0.18
6.16
3,422.22%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
5.75
0.10
5.65
5,650.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
25.49
2.23
23.26
1,043.05%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
13.78
0.51
13.27
2,601.96%
Sundry Debtors
17.16
0.47
16.69
3,551.06%
Cash and Bank
4.41
2.05
2.36
115.12%
Other Current Assets
43.71
3.14
40.57
1,292.04%
Short Term Loans and Advances
8.36
0.10
8.26
8,260.00%
Total Current Assets
43.84
3.49
40.35
1,156.16%
Net Current Assets (Including Current Investments)
-3.67
-5.04
1.37
27.18%
Total Current Assets Excluding Current Investments
43.84
3.49
40.35
1,156.16%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
69.34
5.72
63.62
1,112.24%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
16.92
0.12
16.80
14,000.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 7.47 Million
in Dec 2023Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.80 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is -62.09% vs 75.83% in Dec 2022
Annual - Fixed Assets
Fixed Assets 6.34 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 74.18% vs 279.17% in Dec 2022
Annual - Investments
Investments 5.75 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 2.13% vs 0.90% in Dec 2022
Annual - Current Assets
Current Assets 43.84 Million
in Dec 2023Figures in Million
YoY Growth in year ended Dec 2023 is 193.05% vs 116.81% in Dec 2022






