Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,655.50
6,213.90
5,206.20
4,626.40
2,661.50
1,467.70
Shareholder's Funds
6,655.50
6,213.90
5,206.20
4,626.40
2,661.50
1,467.70
Minority Interest
23.90
69.00
44.90
36.80
0.00
0.00
Long-Term Borrowings
13,269.60
10,877.10
7,644.90
4,611.20
3,718.30
3,533.20
Secured Loans
13,269.60
10,877.10
7,644.90
4,611.20
3,718.30
3,533.20
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
397.10
349.30
286.30
191.00
146.30
131.10
Other Long Term Liabilities
2218.3
1683.3
1403.9
1182.4
1132.1
805.9
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
13.00
13.90
15.70
Total Non-Current Liabilities
10,295.10
8,747.10
6,860.00
4,330.80
2,956.40
2,207.00
Current Liabilities
Trade Payables
333.70
288.00
258.40
235.40
158.20
125.30
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
13.00
13.90
15.70
Total Current Liabilities
6,551.10
4,932.20
3,178.20
2,402.80
2,479.70
2,569.10
Total Liabilities
23,525.60
19,962.20
15,289.30
11,396.80
8,097.60
6,243.80
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
6,114.10
5,106.90
4,483.30
3,871.10
2,799.50
2,147.90
Less: Accumulated Depreciation
825.50
646.70
526.80
422.60
338.00
284.30
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
5,288.60
4,460.20
3,956.50
3,448.50
2,461.50
1,863.60
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
4,227.00
3,272.90
2,212.40
606.30
101.00
55.10
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
1,174.30
611.40
889.90
1,782.40
1,058.80
333.40
Total Non-Current Assets
15,753.40
13,007.00
10,658.40
7,863.50
4,760.00
3,173.30
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5,911.70
4,753.90
3,409.40
2,385.50
2,492.90
2,433.70
Sundry Debtors
1,211.60
1,113.80
809.30
866.80
602.40
485.60
Cash and Bank
402.20
941.40
246.70
174.80
160.20
84.00
Other Current Assets
7,559.60
6,818.40
4,502.80
3,470.30
3,267.10
3,022.70
Short Term Loans and Advances
34.10
9.30
37.40
43.20
11.60
19.40
Total Current Assets
7,772.20
6,955.20
4,630.90
3,533.30
3,337.60
3,070.50
Net Current Assets (Including Current Investments)
1,221.10
2,023.00
1,452.70
1,130.50
857.90
501.40
Total Current Assets Excluding Current Investments
7,772.20
6,955.20
4,630.90
3,533.30
3,337.60
3,070.50
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
23,525.60
19,962.20
15,289.30
11,396.80
8,097.60
6,243.80
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
13,269.60
10,877.10
7,644.90
4,611.20
3,718.30
3,533.20
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 14.34% vs 29.47% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 31.78% vs 19.90% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 18.57% vs 12.73% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 29.15% vs 47.93% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 11.75% vs 50.19% in Dec 2023
Compare Balance Sheet Results of Lithia Motors, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,655.50
1,847.45
4,808.05
260.25%
Shareholder's Funds
6,655.50
1,847.45
4,808.05
260.25%
Minority Interest
23.90
0
23.90
0.00%
Long-Term Borrowings
13,269.60
774.62
12,494.98
1,613.05%
Secured Loans
13,269.60
774.62
12,494.98
1,613.05%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
397.10
52.68
344.42
653.80%
Other Long Term Liabilities
2,218.30
2,284.96
-66.66
-2.92%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
28.95
-28.95
-100.00%
Total Non-Current Liabilities
10,295.10
2,683.77
7,611.33
283.61%
Current Liabilities
Trade Payables
333.70
1,253.51
-919.81
-73.38%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
28.95
-28.95
-100.00%
Total Current Liabilities
6,551.10
2,534.08
4,017.02
158.52%
Total Liabilities
23,525.60
7,065.31
16,460.29
232.97%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
6,114.10
5,339.30
774.80
14.51%
Less: Accumulated Depreciation
825.50
1,341.43
-515.93
-38.46%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
5,288.60
3,997.86
1,290.74
32.29%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
4,227.00
0
4,227.00
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
1,174.30
71.58
1,102.72
1,540.54%
Total Non-Current Assets
15,753.40
5,186.35
10,567.05
203.75%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
5,911.70
1,508.99
4,402.71
291.77%
Sundry Debtors
1,211.60
277.33
934.27
336.88%
Cash and Bank
402.20
28.27
373.93
1,322.71%
Other Current Assets
7,559.60
1,814.59
5,745.01
316.60%
Short Term Loans and Advances
34.10
0
34.10
0.00%
Total Current Assets
7,772.20
1,878.96
5,893.24
313.64%
Net Current Assets (Including Current Investments)
1,221.10
-655.12
1,876.22
286.39%
Total Current Assets Excluding Current Investments
7,772.20
1,878.96
5,893.24
313.64%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
23,525.60
7,065.31
16,460.29
232.97%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
13,269.60
774.62
12,494.98
1,613.05%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 8,076.80 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 14.34% vs 29.47% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2,218.30 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 31.78% vs 19.90% in Dec 2023
Annual - Fixed Assets
Fixed Assets 5,288.60 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 18.57% vs 12.73% in Dec 2023
Annual - Investments
Investments 4,227.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 29.15% vs 47.93% in Dec 2023
Annual - Current Assets
Current Assets 7,772.20 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 11.75% vs 50.19% in Dec 2023






