Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
-3.78
3.81
-10.92
8.14
-7.13
9.46
Shareholder's Funds
-3.78
3.81
-10.92
8.14
-7.13
9.46
Minority Interest
10.34
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
8.55
12.16
26.93
24.27
16.41
17.35
Secured Loans
8.55
12.16
26.93
24.27
16.41
17.35
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.34
0.33
0.34
0.14
0.11
0.21
Other Long Term Liabilities
9.69
10.45
0.98
7.24
0.15
0.21
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
10.46
17.59
27.62
26.67
13.45
15.24
Current Liabilities
Trade Payables
15.15
10.96
29.64
18.54
26.70
18.32
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
46.84
44.48
60.12
50.96
47.79
34.20
Total Liabilities
63.86
65.89
76.82
85.77
54.12
58.90
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
25.91
22.67
20.77
17.15
6.59
3.74
Less: Accumulated Depreciation
22.18
18.93
15.35
11.74
3.06
1.02
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
3.73
3.75
5.42
5.41
3.52
2.72
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
39.53
38.16
45.51
50.50
36.39
39.34
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.80
2.60
2.60
2.57
0.00
0.00
Sundry Debtors
13.21
13.66
13.69
10.57
3.89
4.31
Cash and Bank
7.14
8.65
13.15
18.77
12.44
13.94
Other Current Assets
22.15
24.90
29.44
31.91
16.33
18.25
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
24.34
27.73
31.31
35.27
17.72
19.56
Net Current Assets (Including Current Investments)
-22.51
-16.75
-28.81
-15.69
-30.07
-14.64
Total Current Assets Excluding Current Investments
24.34
27.73
31.31
35.27
17.72
19.56
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
63.86
65.89
76.82
85.77
54.12
58.90
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
8.55
12.16
26.93
24.27
16.41
17.35
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2024 is -89.23% vs -73.16% in Mar 2023
Other Long Term Liabilities
YoY Growth in year ended Mar 2024 is -7.27% vs 966.33% in Mar 2023
Fixed Assets
YoY Growth in year ended Mar 2024 is -0.53% vs -30.81% in Mar 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2024 is -12.23% vs -11.43% in Mar 2023
Compare Balance Sheet Results of LiveOne, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
-3.78
-0.46
-3.32
-721.74%
Shareholder's Funds
-3.78
-0.46
-3.32
-721.74%
Minority Interest
10.34
4.82
5.52
114.52%
Long-Term Borrowings
8.55
2.47
6.08
246.15%
Secured Loans
8.55
2.47
6.08
246.15%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.34
-3.38
3.72
110.06%
Other Long Term Liabilities
9.69
14.80
-5.11
-34.53%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
10.46
14.80
-4.34
-29.32%
Current Liabilities
Trade Payables
15.15
22.43
-7.28
-32.46%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
46.84
36.50
10.34
28.33%
Total Liabilities
63.86
55.65
8.21
14.75%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
25.91
10.82
15.09
139.46%
Less: Accumulated Depreciation
22.18
4.75
17.43
366.95%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
3.73
6.08
-2.35
-38.65%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
0.68
-0.68
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0.37
-0.37
-100.00%
Total Non-Current Assets
39.53
23.88
15.65
65.54%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
1.80
0
1.80
0.00%
Sundry Debtors
13.21
12.82
0.39
3.04%
Cash and Bank
7.14
17.06
-9.92
-58.15%
Other Current Assets
22.15
29.89
-7.74
-25.89%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
24.34
31.77
-7.43
-23.39%
Net Current Assets (Including Current Investments)
-22.51
-4.72
-17.79
-376.91%
Total Current Assets Excluding Current Investments
24.34
31.77
-7.43
-23.39%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
63.86
55.65
8.21
14.75%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
8.55
2.47
6.08
246.15%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.77 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -89.23% vs -73.16% in Mar 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 9.69 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -7.27% vs 966.33% in Mar 2023
Annual - Fixed Assets
Fixed Assets 3.73 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -0.53% vs -30.81% in Mar 2023
Annual - Investments
No Investments in the last few periods
No Investments in the last few periods;
Annual - Current Assets
Current Assets 24.34 Million
in Mar 2024Figures in Million
YoY Growth in year ended Mar 2024 is -12.23% vs -11.43% in Mar 2023






