Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
115.11
205.86
306.80
19.93
-57.89
Shareholder's Funds
115.11
205.86
306.80
19.93
-57.89
Minority Interest
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.39
1.15
1.31
12.28
0.00
Secured Loans
0.39
1.15
1.31
12.28
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
0.11
0.09
0.01
0.11
0.00
Other Long Term Liabilities
2.99
14.02
12.23
2.98
0
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
2.99
14.02
12.23
14.01
0.00
Current Liabilities
Trade Payables
11.50
23.93
12.79
9.01
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
29.85
46.27
34.44
28.01
60.21
Total Liabilities
147.96
266.15
353.47
61.95
402.32
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Gross Block
59.85
56.67
47.29
30.75
0.00
Less: Accumulated Depreciation
25.07
17.12
12.59
9.39
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
Net Block
34.78
39.55
34.70
21.36
0.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.00
0.00
0.00
0.00
400.09
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
5.43
6.19
5.04
0.00
0.00
Total Non-Current Assets
49.60
55.42
51.54
32.03
400.09
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
26.94
32.12
29.21
16.80
0.00
Sundry Debtors
4.27
7.70
2.85
6.90
0.00
Cash and Bank
64.44
167.90
265.24
2.67
1.66
Other Current Assets
95.65
207.72
297.31
26.36
1.66
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
Total Current Assets
98.36
210.73
301.93
29.92
2.24
Net Current Assets (Including Current Investments)
68.51
164.46
267.49
1.90
-57.97
Total Current Assets Excluding Current Investments
98.36
210.73
301.93
29.92
2.24
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
Total Assets
147.96
266.15
353.47
61.95
402.32
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
Total Debt
0.39
1.15
1.31
12.28
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -78.67% vs 14.64% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is -12.06% vs 13.98% in Dec 2023
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Dec 2024 is -53.32% vs -30.21% in Dec 2023
Compare Balance Sheet Results of LiveWire Group, Inc.
Figures in Million
Consolidated - Balance Sheet Results
Change(USD)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
115.11
1,273.30
-1,158.19
-90.96%
Shareholder's Funds
115.11
1,273.30
-1,158.19
-90.96%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.39
704.20
-703.81
-99.94%
Secured Loans
0.39
704.20
-703.81
-99.94%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
0.11
3.00
-2.89
-96.33%
Other Long Term Liabilities
2.99
171.30
-168.31
-98.25%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
5.40
-5.40
-100.00%
Total Non-Current Liabilities
2.99
808.40
-805.41
-99.63%
Current Liabilities
Trade Payables
11.50
144.70
-133.20
-92.05%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
5.40
-5.40
-100.00%
Total Current Liabilities
29.85
404.70
-374.85
-92.62%
Total Liabilities
147.96
2,486.40
-2,338.44
-94.05%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
59.85
625.50
-565.65
-90.43%
Less: Accumulated Depreciation
25.07
231.10
-206.03
-89.15%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
34.78
394.40
-359.62
-91.18%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
0
29.60
-29.60
-100.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
5.43
8.30
-2.87
-34.58%
Total Non-Current Assets
49.60
1,497.70
-1,448.10
-96.69%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
26.94
438.70
-411.76
-93.86%
Sundry Debtors
4.27
183.50
-179.23
-97.67%
Cash and Bank
64.44
330.90
-266.46
-80.53%
Other Current Assets
95.65
959.90
-864.25
-90.04%
Short Term Loans and Advances
0
6.80
-6.80
-100.00%
Total Current Assets
98.36
988.70
-890.34
-90.05%
Net Current Assets (Including Current Investments)
68.51
584.00
-515.49
-88.27%
Total Current Assets Excluding Current Investments
98.36
988.70
-890.34
-90.05%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
147.96
2,486.40
-2,338.44
-94.05%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
0.39
704.20
-703.81
-99.94%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 0.00 Million
in Dec 2024Figures in Million
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 2.99 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -78.67% vs 14.64% in Dec 2023
Annual - Fixed Assets
Fixed Assets 34.78 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -12.06% vs 13.98% in Dec 2023
Annual - Investments
Investments 0.00 Million
in Dec 2024Figures in Million
No Investments in the last few periods;
Annual - Current Assets
Current Assets 98.36 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -53.32% vs -30.21% in Dec 2023






