Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024
Compare Balance Sheet Results of Lloyds Luxuries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.86
11.61
12.25
105.51%
Share Warrants & Outstandings
Total Reserve
40.74
24.01
16.73
69.68%
Shareholder's Funds
67.12
35.61
31.51
88.49%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
17.12
-17.12
-100.00%
Secured Loans
0.00
12.14
-12.14
-100.00%
Unsecured Loans
0.00
4.98
-4.98
-100.00%
Deferred Tax Assets / Liabilities
-1.09
-0.05
-1.04
-2,080.00%
Other Long Term Liabilities
0.86
1.87
-1.01
-54.01%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-0.23
18.95
-19.18
-101.21%
Current Liabilities
Trade Payables
2.54
6.25
-3.71
-59.36%
Other Current Liabilities
3.58
2.66
0.92
34.59%
Short Term Borrowings
0.00
19.16
-19.16
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
6.12
28.07
-21.95
-78.20%
Total Liabilities
73.01
82.63
-9.62
-11.64%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
43.25
17.55
25.70
146.44%
Less: Accumulated Depreciation
22.64
1.65
20.99
1,272.12%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.61
15.91
4.70
29.54%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.52
0.93
-0.41
-44.09%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.00
0.02
0.00%
Long Term Loans & Advances
0.41
0.00
0.41
0.00%
Other Non Current Assets
35.96
1.91
34.05
1,782.72%
Total Non-Current Assets
57.52
18.75
38.77
206.77%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
4.92
30.13
-25.21
-83.67%
Sundry Debtors
0.83
10.13
-9.30
-91.81%
Cash and Bank
7.59
0.09
7.50
8,333.33%
Other Current Assets
1.77
23.21
-21.44
-92.37%
Short Term Loans and Advances
0.37
0.32
0.05
15.62%
Total Current Assets
15.48
63.88
-48.40
-75.77%
Net Current Assets (Including Current Investments)
9.37
35.81
-26.44
-73.83%
Total Current Assets Excluding Current Investments
15.48
63.88
-48.40
-75.77%
Miscellaneous Expenses not written off
32.20
0.00
32.20
0.00%
Total Assets
73.01
82.63
-9.62
-11.64%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
36.27
-36.27
-100.00%
Book Value per share (adjusted)
28.13
30.68
-2.55
-8.31%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Annual - Fixed Assets
Fixed Assets 21.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Annual - Current Assets
Current Assets 15.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024






