Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024
Compare Balance Sheet Results of Lloyds Luxuries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.86
17.22
6.64
38.56%
Share Warrants & Outstandings
Total Reserve
40.74
27.04
13.70
50.67%
Shareholder's Funds
67.12
44.26
22.86
51.65%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
0.28
-0.28
-100.00%
Secured Loans
0.00
0.28
-0.28
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.09
-0.21
-0.88
-419.05%
Other Long Term Liabilities
0.86
0.00
0.86
0.00%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-0.23
0.06
-0.29
-483.33%
Current Liabilities
Trade Payables
2.54
5.67
-3.13
-55.20%
Other Current Liabilities
3.58
2.61
0.97
37.16%
Short Term Borrowings
0.00
7.15
-7.15
-100.00%
Short Term Provisions
0.00
0.02
-0.02
-100.00%
Total Current Liabilities
6.12
15.44
-9.32
-60.36%
Total Liabilities
73.01
59.77
13.24
22.15%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
43.25
14.66
28.59
195.02%
Less: Accumulated Depreciation
22.64
2.65
19.99
754.34%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.61
12.01
8.60
71.61%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.52
0.00
0.52
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
6.66
-6.64
-99.70%
Long Term Loans & Advances
0.41
3.91
-3.50
-89.51%
Other Non Current Assets
35.96
0.12
35.84
29,866.67%
Total Non-Current Assets
57.52
22.70
34.82
153.39%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
4.92
8.05
-3.13
-38.88%
Sundry Debtors
0.83
19.59
-18.76
-95.76%
Cash and Bank
7.59
2.25
5.34
237.33%
Other Current Assets
1.77
0.15
1.62
1,080.00%
Short Term Loans and Advances
0.37
7.04
-6.67
-94.74%
Total Current Assets
15.48
37.06
-21.58
-58.23%
Net Current Assets (Including Current Investments)
9.37
21.62
-12.25
-56.66%
Total Current Assets Excluding Current Investments
15.48
37.06
-21.58
-58.23%
Miscellaneous Expenses not written off
32.20
0.00
32.20
0.00%
Total Assets
73.01
59.77
13.24
22.15%
Contingent Liabilities
0.00
0.00
0.00
0.00%
Total Debt
0.00
7.42
-7.42
-100.00%
Book Value per share (adjusted)
28.13
25.70
2.43
9.46%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Annual - Fixed Assets
Fixed Assets 21.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Annual - Current Assets
Current Assets 15.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024






