Results Snapshot
Figures in Cr
Standalone - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Balance Sheet Analysis Highlights
Borrowings
No Borrowings in the last few periods;
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024
Compare Balance Sheet Results of Lloyds Luxuries
Figures in Cr
Standalone - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
23.86
27.65
-3.79
-13.71%
Share Warrants & Outstandings
Total Reserve
40.74
28.72
12.02
41.85%
Shareholder's Funds
67.12
56.37
10.75
19.07%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
10.09
-10.09
-100.00%
Secured Loans
0.00
10.09
-10.09
-100.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
-1.09
0.78
-1.87
-239.74%
Other Long Term Liabilities
0.86
0.45
0.41
91.11%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.00
0.00
0.00
0.00%
Total Non-Current Liabilities
-0.23
11.32
-11.55
-102.03%
Current Liabilities
Trade Payables
2.54
43.29
-40.75
-94.13%
Other Current Liabilities
3.58
2.67
0.91
34.08%
Short Term Borrowings
0.00
34.24
-34.24
-100.00%
Short Term Provisions
0.00
0.00
0.00
0.00%
Total Current Liabilities
6.12
80.20
-74.08
-92.37%
Total Liabilities
73.01
147.89
-74.88
-50.63%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
43.25
37.99
5.26
13.85%
Less: Accumulated Depreciation
22.64
5.19
17.45
336.22%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
20.61
32.80
-12.19
-37.16%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.52
1.69
-1.17
-69.23%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.02
0.00
0.02
0.00%
Long Term Loans & Advances
0.41
2.87
-2.46
-85.71%
Other Non Current Assets
35.96
0.00
35.96
0.00%
Total Non-Current Assets
57.52
37.36
20.16
53.96%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
4.92
92.67
-87.75
-94.69%
Sundry Debtors
0.83
11.41
-10.58
-92.73%
Cash and Bank
7.59
0.58
7.01
1,208.62%
Other Current Assets
1.77
0.23
1.54
669.57%
Short Term Loans and Advances
0.37
5.64
-5.27
-93.44%
Total Current Assets
15.48
110.53
-95.05
-85.99%
Net Current Assets (Including Current Investments)
9.37
30.33
-20.96
-69.11%
Total Current Assets Excluding Current Investments
15.48
110.53
-95.05
-85.99%
Miscellaneous Expenses not written off
32.20
0.00
32.20
0.00%
Total Assets
73.01
147.89
-74.88
-50.63%
Contingent Liabilities
0.00
307.68
-307.68
-100.00%
Total Debt
0.00
44.33
-44.33
-100.00%
Book Value per share (adjusted)
28.13
2.04
26.09
1,278.92%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025Figures in Cr
No Borrowings in the last few periods;
Annual - Other Long Term Liabilities
Other Long Term Liabilities 0.86 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 30.30% vs 78.38% in Mar 2024
Annual - Fixed Assets
Fixed Assets 21.12 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.11% vs -4.43% in Mar 2024
Annual - Investments
Investments 0.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.00% vs -99.80% in Mar 2024
Annual - Current Assets
Current Assets 15.48 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 51.76% vs 115.19% in Mar 2024






