Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,826.00
2,684.00
1,864.00
1,049.00
470.25
130.57
Shareholder's Funds
6,826.00
2,684.00
1,864.00
1,049.00
470.25
130.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,037.00
192.00
185.00
90.00
13.79
-4.85
Other Long Term Liabilities
1400
354
344
180
309.39
63.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6,308.00
1,673.00
2,700.00
1,610.00
273.28
121.64
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
28.07
28.11
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,829.00
1,161.00
251.00
258.00
292.21
74.20
Total Liabilities
14,963.00
5,518.00
4,815.00
2,917.00
1,035.74
326.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
45.00
16.00
18.00
2.00
58.88
58.70
Less: Accumulated Depreciation
3.00
2.00
1.00
0.00
50.65
42.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
42.00
14.00
17.00
2.00
8.23
15.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13,266.00
5,394.00
4,633.00
2,608.00
886.64
189.82
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
14,963.00
5,518.00
4,815.00
2,917.00
1,035.74
326.41
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
28.69
41.69
Sundry Debtors
0.00
0.00
0.00
0.00
7.45
23.11
Cash and Bank
376.00
29.00
52.00
218.00
57.89
15.42
Other Current Assets
522.00
107.00
163.00
300.00
115.87
85.02
Short Term Loans and Advances
0.00
0.00
0.00
0.00
21.84
4.79
Total Current Assets
522.00
107.00
163.00
300.00
119.25
99.97
Net Current Assets (Including Current Investments)
-1,307.00
-1,054.00
-88.00
42.00
-172.96
25.77
Total Current Assets Excluding Current Investments
522.00
107.00
163.00
300.00
119.25
99.97
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
14,963.00
5,518.00
4,815.00
2,917.00
1,035.74
326.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,188.00
1,461.00
2,515.00
1,514.00
253.50
120.16
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 171.65% vs -4.87% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is 295.48% vs 2.91% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 200.00% vs -17.65% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is 145.94% vs 16.43% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 387.85% vs -34.36% in Dec 2023
Compare Balance Sheet Results of Logistea AB
Figures in Million
Consolidated - Balance Sheet Results
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,826.00
309.43
6,516.57
2,105.99%
Shareholder's Funds
6,826.00
309.43
6,516.57
2,105.99%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,037.00
16.40
1,020.60
6,223.17%
Other Long Term Liabilities
1,400.00
51.52
1,348.48
2,617.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
6,308.00
1,070.63
5,237.37
489.19%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,829.00
35.12
1,793.88
5,107.86%
Total Liabilities
14,963.00
1,415.18
13,547.82
957.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
45.00
0
45.00
0.00%
Less: Accumulated Depreciation
3.00
0
3.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
42.00
0.00
42.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
13,266.00
1,316.00
11,950.00
908.05%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
14,963.00
1,415.18
13,547.82
957.32%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
376.00
96.09
279.91
291.30%
Other Current Assets
522.00
99.18
422.82
426.32%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
522.00
99.18
422.82
426.32%
Net Current Assets (Including Current Investments)
-1,307.00
64.06
-1,371.06
-2,140.27%
Total Current Assets Excluding Current Investments
522.00
99.18
422.82
426.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
14,963.00
1,415.18
13,547.82
957.32%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,188.00
1,054.23
4,133.77
392.11%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 6,737.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 171.65% vs -4.87% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,400.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 295.48% vs 2.91% in Dec 2023
Annual - Fixed Assets
Fixed Assets 42.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 200.00% vs -17.65% in Dec 2023
Annual - Investments
Investments 13,266.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 145.94% vs 16.43% in Dec 2023
Annual - Current Assets
Current Assets 522.00 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 387.85% vs -34.36% in Dec 2023






