Logistea AB

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: SE0017131329
SEK
14.40
0.05 (0.35%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
6,826.00
2,684.00
1,864.00
1,049.00
470.25
130.57
Shareholder's Funds
6,826.00
2,684.00
1,864.00
1,049.00
470.25
130.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
1,037.00
192.00
185.00
90.00
13.79
-4.85
Other Long Term Liabilities
1400
354
344
180
309.39
63.25
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
6,308.00
1,673.00
2,700.00
1,610.00
273.28
121.64
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
28.07
28.11
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
1,829.00
1,161.00
251.00
258.00
292.21
74.20
Total Liabilities
14,963.00
5,518.00
4,815.00
2,917.00
1,035.74
326.41
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
45.00
16.00
18.00
2.00
58.88
58.70
Less: Accumulated Depreciation
3.00
2.00
1.00
0.00
50.65
42.86
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
42.00
14.00
17.00
2.00
8.23
15.85
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
13,266.00
5,394.00
4,633.00
2,608.00
886.64
189.82
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
14,963.00
5,518.00
4,815.00
2,917.00
1,035.74
326.41
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
28.69
41.69
Sundry Debtors
0.00
0.00
0.00
0.00
7.45
23.11
Cash and Bank
376.00
29.00
52.00
218.00
57.89
15.42
Other Current Assets
522.00
107.00
163.00
300.00
115.87
85.02
Short Term Loans and Advances
0.00
0.00
0.00
0.00
21.84
4.79
Total Current Assets
522.00
107.00
163.00
300.00
119.25
99.97
Net Current Assets (Including Current Investments)
-1,307.00
-1,054.00
-88.00
42.00
-172.96
25.77
Total Current Assets Excluding Current Investments
522.00
107.00
163.00
300.00
119.25
99.97
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
14,963.00
5,518.00
4,815.00
2,917.00
1,035.74
326.41
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
5,188.00
1,461.00
2,515.00
1,514.00
253.50
120.16
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is 171.65% vs -4.87% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is 295.48% vs 2.91% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is 200.00% vs -17.65% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 145.94% vs 16.43% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 387.85% vs -34.36% in Dec 2023

Compare Balance Sheet Results of Logistea AB
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(SEK)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
6,826.00
309.43
6,516.57
2,105.99%
Shareholder's Funds
6,826.00
309.43
6,516.57
2,105.99%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
1,037.00
16.40
1,020.60
6,223.17%
Other Long Term Liabilities
1,400.00
51.52
1,348.48
2,617.39%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
6,308.00
1,070.63
5,237.37
489.19%
Current Liabilities
Trade Payables
0
0
0.00
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
1,829.00
35.12
1,793.88
5,107.86%
Total Liabilities
14,963.00
1,415.18
13,547.82
957.32%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
45.00
0
45.00
0.00%
Less: Accumulated Depreciation
3.00
0
3.00
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
42.00
0.00
42.00
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
13,266.00
1,316.00
11,950.00
908.05%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
14,963.00
1,415.18
13,547.82
957.32%
Current Assets Loans & Advances
Current Investments
0
0
0.00
0.00%
Inventories
0
0
0.00
0.00%
Sundry Debtors
0
0
0.00
0.00%
Cash and Bank
376.00
96.09
279.91
291.30%
Other Current Assets
522.00
99.18
422.82
426.32%
Short Term Loans and Advances
0
0
0.00
0.00%
Total Current Assets
522.00
99.18
422.82
426.32%
Net Current Assets (Including Current Investments)
-1,307.00
64.06
-1,371.06
-2,140.27%
Total Current Assets Excluding Current Investments
522.00
99.18
422.82
426.32%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
14,963.00
1,415.18
13,547.82
957.32%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
5,188.00
1,054.23
4,133.77
392.11%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 6,737.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 171.65% vs -4.87% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 1,400.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 295.48% vs 2.91% in Dec 2023

Annual - Fixed Assets
Fixed Assets 42.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 200.00% vs -17.65% in Dec 2023

Annual - Investments
Investments 13,266.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 145.94% vs 16.43% in Dec 2023

Annual - Current Assets
Current Assets 522.00 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 387.85% vs -34.36% in Dec 2023