Long Hau Corp.

  • Market Cap: Small Cap
  • Industry: Realty
  • ISIN: VN000000LHG3
VND
28,700.00
-400 (-1.37%)
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
16,62,958.27
15,94,631.26
15,55,070.52
14,63,446.32
12,83,030.35
11,90,553.27
Shareholder's Funds
16,62,958.27
15,94,631.26
15,55,070.52
14,63,446.32
12,83,030.35
11,90,553.27
Minority Interest
0.00
0.00
0.00
656.93
640.88
623.88
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
3,91,528.49
3,92,021.02
3,86,770.29
3,59,324.62
3,11,180.85
2,83,355.05
Other Long Term Liabilities
1226352.51
1279537.24
1327410.65
1194696.34
1106607.3
935059.48
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
1,893.61
1,893.61
1,893.61
1,893.61
1,893.61
Total Non-Current Liabilities
6,12,030.01
5,97,081.70
5,49,707.48
5,65,190.68
5,62,658.38
4,53,095.70
Current Liabilities
Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
1,893.61
1,893.61
1,893.61
1,893.61
1,893.61
Total Current Liabilities
7,95,197.73
8,63,413.77
9,19,296.06
8,16,063.21
7,53,301.13
5,90,883.79
Total Liabilities
30,70,186.01
30,55,126.72
30,24,074.06
28,45,357.15
25,99,630.75
22,35,156.64
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,94,195.88
2,35,196.55
2,08,420.23
1,74,058.25
1,73,389.11
1,98,709.32
Less: Accumulated Depreciation
92,583.01
84,165.37
76,695.42
67,177.16
58,795.80
50,465.67
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,01,612.87
1,51,031.18
1,31,724.81
1,06,881.09
1,14,593.30
1,48,243.65
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6,20,442.02
5,47,539.22
5,02,910.93
5,65,851.45
6,08,990.12
5,51,107.83
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
30,70,186.01
30,55,126.72
30,24,074.06
28,45,357.15
25,99,630.75
22,35,156.64
Current Assets Loans & Advances
Current Investments
9,23,009.13
9,69,739.09
11,56,030.40
9,85,596.82
4,33,058.72
3,58,727.68
Inventories
8,27,775.90
6,47,089.18
6,22,370.04
6,26,888.94
6,99,653.09
5,61,892.55
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
Cash and Bank
1,15,643.53
2,44,024.41
84,946.22
91,857.69
2,60,518.66
1,51,466.54
Other Current Assets
21,72,380.47
21,55,716.13
21,84,121.89
20,13,790.62
17,16,080.59
13,96,656.81
Short Term Loans and Advances
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Assets
21,72,380.47
21,55,716.13
21,84,121.89
20,13,790.62
17,16,080.59
13,96,656.81
Net Current Assets (Including Current Investments)
13,77,182.74
12,92,302.36
12,64,825.82
11,97,727.41
9,62,779.45
8,05,773.02
Total Current Assets Excluding Current Investments
21,72,380.47
21,55,716.13
21,84,121.89
20,13,790.62
17,16,080.59
13,96,656.81
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
30,70,186.01
30,55,126.72
30,24,074.06
28,45,357.15
25,99,630.75
22,35,156.64
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
1,25,937.25
1,28,211.24
97,968.22
1,40,085.97
1,66,808.89
87,582.50
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Dec 2024 is -0.05% vs 27.80% in Dec 2023

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Dec 2024 is -4.16% vs -3.61% in Dec 2023

stock-summary

Fixed Assets

YoY Growth in year ended Dec 2024 is -32.72% vs 14.66% in Dec 2023

stock-summary

Investments

YoY Growth in year ended Dec 2024 is 13.31% vs 8.87% in Dec 2023

stock-summary

Current Assets

YoY Growth in year ended Dec 2024 is 0.77% vs -1.30% in Dec 2023

Compare Balance Sheet Results of Long Hau Corp.
Markets Mojo
Figures in Million
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(VND)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
16,62,958.27
17,45,392.00
-82,433.73
-4.72%
Shareholder's Funds
16,62,958.27
17,45,392.00
-82,433.73
-4.72%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
3,91,528.49
0
3,91,528.49
0.00%
Other Long Term Liabilities
12,26,352.51
10,860.23
12,15,492.28
11,192.14%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
6,12,030.01
10,860.23
6,01,169.78
5,535.52%
Current Liabilities
Trade Payables
0
5,295.61
-5,295.61
-100.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
7,95,197.73
4,21,872.72
3,73,325.01
88.49%
Total Liabilities
30,70,186.01
21,78,124.95
8,92,061.06
40.96%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,94,195.88
76,945.55
1,17,250.33
152.38%
Less: Accumulated Depreciation
92,583.01
18,286.61
74,296.40
406.29%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
1,01,612.87
58,658.94
42,953.93
73.23%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
6,20,442.02
5.00
6,20,437.02
12,408,740.40%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
0
0
0.00
0.00%
Total Non-Current Assets
30,70,186.01
60,277.27
30,09,908.74
4,993.44%
Current Assets Loans & Advances
Current Investments
9,23,009.13
9,34,926.24
-11,917.11
-1.27%
Inventories
8,27,775.90
5,00,380.67
3,27,395.23
65.43%
Sundry Debtors
0
29,610.67
-29,610.67
-100.00%
Cash and Bank
1,15,643.53
5,77,047.73
-4,61,404.20
-79.96%
Other Current Assets
21,72,380.47
20,48,663.38
1,23,717.09
6.04%
Short Term Loans and Advances
0
6,698.06
-6,698.06
-100.00%
Total Current Assets
21,72,380.47
21,17,847.68
54,532.79
2.57%
Net Current Assets (Including Current Investments)
13,77,182.74
16,95,974.96
-3,18,792.22
-18.80%
Total Current Assets Excluding Current Investments
21,72,380.47
21,17,847.68
54,532.79
2.57%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
30,70,186.01
21,78,124.95
8,92,061.06
40.96%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
1,25,937.25
0
1,25,937.25
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 1,80,875.24 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -0.05% vs 27.80% in Dec 2023

Annual - Other Long Term Liabilities
Other Long Term Liabilities 12,26,352.51 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -4.16% vs -3.61% in Dec 2023

Annual - Fixed Assets
Fixed Assets 1,01,612.87 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is -32.72% vs 14.66% in Dec 2023

Annual - Investments
Investments 6,20,442.02 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 13.31% vs 8.87% in Dec 2023

Annual - Current Assets
Current Assets 21,72,380.47 Million
in Dec 2024

Figures in Million
stock-summary

YoY Growth in year ended Dec 2024 is 0.77% vs -1.30% in Dec 2023