Results Snapshot
Figures in Million
Consolidated - Balance Sheet Results
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
0.00
0.00
0.00
0.00
0.00
0.00
Share Warrants & Outstandings
Total Reserve
2,792.73
2,680.26
2,783.81
2,470.08
2,223.72
2,067.90
Shareholder's Funds
2,792.73
2,680.26
2,783.81
2,470.08
2,223.72
2,067.90
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
638.36
281.31
66.20
12.54
6.45
0.00
Secured Loans
638.36
281.31
66.20
12.54
6.45
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-10.47
-9.05
-6.92
0.11
-6.20
-8.08
Other Long Term Liabilities
42.74
45.81
49.37
17.46
15.38
0.88
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Non-Current Liabilities
369.09
285.81
49.37
17.46
15.38
0.88
Current Liabilities
Trade Payables
47.85
35.41
54.75
14.91
13.70
13.45
Other Current Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
Total Current Liabilities
395.13
96.10
147.01
78.67
55.14
42.54
Total Liabilities
3,572.45
3,066.36
2,985.50
2,572.55
2,306.73
2,125.53
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,409.37
1,163.01
1,066.83
863.36
751.95
573.71
Less: Accumulated Depreciation
445.68
377.29
317.89
266.75
225.01
226.72
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
963.70
785.71
748.95
596.61
526.94
346.98
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
614.53
820.64
204.96
697.79
603.37
0.00
Long Term Loans & Advances
0.00
0.00
0.00
0.00
0.00
0.00
Other Non Current Assets
2.80
0.00
0.00
0.00
0.00
11.98
Total Non-Current Assets
1,694.75
1,717.22
1,063.69
1,345.82
1,188.30
418.56
Current Assets Loans & Advances
Current Investments
508.91
78.11
690.72
160.26
509.91
1,072.89
Inventories
952.62
930.34
473.49
441.33
202.47
223.43
Sundry Debtors
53.21
10.70
8.17
261.96
81.01
42.52
Cash and Bank
263.59
273.90
722.59
325.32
300.07
337.09
Other Current Assets
1,869.37
1,337.66
1,915.18
1,206.58
1,109.75
1,688.39
Short Term Loans and Advances
91.04
44.62
20.21
17.70
16.29
12.46
Total Current Assets
1,877.70
1,349.14
1,921.81
1,226.73
1,118.43
1,706.97
Net Current Assets (Including Current Investments)
1,482.57
1,253.04
1,774.80
1,148.06
1,063.30
1,664.43
Total Current Assets Excluding Current Investments
1,877.70
1,349.14
1,921.81
1,226.73
1,118.43
1,706.97
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
3,572.45
3,066.36
2,985.50
2,572.55
2,306.73
2,125.53
Contingent Liabilities
0.00
0.00
0.00
0.00
0.00
0.00
Total Debt
638.36
281.31
66.20
12.54
6.45
0.00
Book Value per share (adjusted)
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Dec 2024 is 35.98% vs 0.00% in Dec 2023
Other Long Term Liabilities
YoY Growth in year ended Dec 2024 is -6.70% vs -7.21% in Dec 2023
Fixed Assets
YoY Growth in year ended Dec 2024 is 22.65% vs 4.91% in Dec 2023
Investments
YoY Growth in year ended Dec 2024 is -25.12% vs 300.39% in Dec 2023
Current Assets
YoY Growth in year ended Dec 2024 is 39.18% vs -29.80% in Dec 2023
Compare Balance Sheet Results of Longyan Zhuoyue New Energy Co., Ltd.
Figures in Million
Consolidated - Balance Sheet Results
Change(CNY)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
0
0
0.00
0.00%
Share Warrants & Outstandings
Total Reserve
2,792.73
0
2,792.73
0.00%
Shareholder's Funds
2,792.73
0
2,792.73
0.00%
Minority Interest
0
0
0.00
0.00%
Long-Term Borrowings
638.36
0
638.36
0.00%
Secured Loans
638.36
0
638.36
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-10.47
0
-10.47
0.00%
Other Long Term Liabilities
42.74
0
42.74
0.00%
Long Term Trade Payables
0
0
0.00
0.00%
Long Term Provisions
0
0
0.00
0.00%
Total Non-Current Liabilities
369.09
0
369.09
0.00%
Current Liabilities
Trade Payables
47.85
0
47.85
0.00%
Other Current Liabilities
0
0
0.00
0.00%
Short Term Borrowings
0
0
0.00
0.00%
Short Term Provisions
0
0
0.00
0.00%
Total Current Liabilities
395.13
0
395.13
0.00%
Total Liabilities
3,572.45
0
3,572.45
0.00%
ASSETS
Non-Current Assets
0
0
0.00
0.00%
Gross Block
1,409.37
0
1,409.37
0.00%
Less: Accumulated Depreciation
445.68
0
445.68
0.00%
Less : Impairment of Assets
0
0
0.00
0.00%
Net Block
963.70
0
963.70
0.00%
Lease Adjustment
0
0
0.00
0.00%
Capital Work in Progress
0
0
0.00
0.00%
Intangible assets under development
0
0
0.00
0.00%
Pre-operative Expenses pending
0
0
0.00
0.00%
Assets in transit
0
0
0.00
0.00%
Non Current Investments
614.53
0
614.53
0.00%
Long Term Loans & Advances
0
0
0.00
0.00%
Other Non Current Assets
2.80
0
2.80
0.00%
Total Non-Current Assets
1,694.75
0
1,694.75
0.00%
Current Assets Loans & Advances
Current Investments
508.91
0
508.91
0.00%
Inventories
952.62
0
952.62
0.00%
Sundry Debtors
53.21
0
53.21
0.00%
Cash and Bank
263.59
0
263.59
0.00%
Other Current Assets
1,869.37
0
1,869.37
0.00%
Short Term Loans and Advances
91.04
0
91.04
0.00%
Total Current Assets
1,877.70
0
1,877.70
0.00%
Net Current Assets (Including Current Investments)
1,482.57
0
1,482.57
0.00%
Total Current Assets Excluding Current Investments
1,877.70
0
1,877.70
0.00%
Miscellaneous Expenses not written off
0
0
0.00
0.00%
Total Assets
3,572.45
0
3,572.45
0.00%
Contingent Liabilities
0
0
0.00
0.00%
Total Debt
638.36
0
638.36
0.00%
Book Value per share (adjusted)
0
0
0.00
0.00%
Annual - Borrowings
Borrowings 326.35 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 35.98% vs 0.00% in Dec 2023
Annual - Other Long Term Liabilities
Other Long Term Liabilities 42.74 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -6.70% vs -7.21% in Dec 2023
Annual - Fixed Assets
Fixed Assets 963.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 22.65% vs 4.91% in Dec 2023
Annual - Investments
Investments 614.53 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is -25.12% vs 300.39% in Dec 2023
Annual - Current Assets
Current Assets 1,877.70 Million
in Dec 2024Figures in Million
YoY Growth in year ended Dec 2024 is 39.18% vs -29.80% in Dec 2023






